P 
10.82
-3.91%
Close of 9 Nov 2026, in NOK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$83.1m
FY2018FY2025
Net income
$7.3m
FY2018FY2025
Free cash flow
$41.0m
FY2018FY2025
Shareholders' equity
$147.7m
FY2018FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $83.1m | $204.5m | $187.3m | $146.1m | $106.5m | $67.5m | $102.8m | $101.1m |
| Research and development | — | — | $389,000 | $478,000 | $486,000 | — | $19,000 | — |
| Operating income | $42.3m | $85.3m | $104.5m | $84.9m | $57.3m | $25.3m | $30.8m | $49.9m |
| Net income | $7.3m | $33.6m | $67.8m | $27.0m | $12.3m | −$1.5m | −$13.4m | $7.8m |
| Diluted earnings per share | 0.55 | 2.56 | 0.48 | 0.20 | 0.01 | -0.11 | -1.02 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | $211.5m | $301.2m | $239.5m | $184.5m | $125.3m | $79.0m | $83.2m | $56.9m |
| Cash and short-term investments | — | $79.7m | $46.2m | $24.8m | $31.7m | $14.1m | $27.9m | — |
| Total liabilities | $43.3m | $105.0m | $52.8m | $74.5m | $59.4m | $56.7m | $47.5m | $30.2m |
| Debt | — | — | $5.5m | $11.0m | $13.1m | $19.1m | $12.9m | $2.1m |
| Shareholders' equity | $147.7m | $196.2m | $166.4m | $97.6m | $59.3m | $7.9m | $6.5m | $13.8m |
| Shares outstanding | 13m | 13m | 142m | 137m | 1,327m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | $60.7m | $60.8m | $49.6m | $35.2m | $19.9m | −$2.9m | $42.6m | −$1.1m |
| Capital spending | −$19.7m | −$13.8m | −$39.8m | −$38.1m | −$20.6m | −$7.6m | −$12.5m | −$4.0m |
| Free cash flow | $41.0m | $46.9m | $9.8m | −$2.9m | −$700,000 | −$10.5m | $30.1m | −$5.1m |
| Dividends paid | — | — | — | — | — | — | −$11.6m | −$11.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $151.4m | $11.5m | $44.5m | $11.1m | $13.6m | $13.9m | $78.7m | $15.4m |
| Operating income | $75.9m | $3.5m | $11.3m | $4.4m | $14.8m | $10.9m | $22.8m | $10.1m |
| Net income | $38.8m | −$3.4m | $3.3m | −$2.3m | $5.3m | $1.3m | $8.5m | $46,000 |
| Diluted earnings per share | 2.95 | -0.26 | 0.25 | -0.17 | 0.41 | 0.10 | 0.65 | 0.00 |
| Cash from operations | $104.0m | −$12.0m | $20.0m | $41.0m | $48.0m | $55.0m | $60.0m | $35.0m |
| Capital spending | −$3.0m | −$2.0m | −$7.0m | −$12.0m | −$5.0m | −$2.0m | −$13.0m | — |
| Free cash flow | $101.0m | −$14.0m | $13.0m | $29.0m | $43.0m | $53.0m | $47.0m | — |
| Total assets | $247.2m | $218.2m | $211.5m | $214.3m | $217.9m | $264.9m | $301.2m | $261.7m |
| Cash and short-term investments | — | — | — | $45.9m | $60.6m | $107.5m | $79.7m | $100.6m |
| Shareholders' equity | $133.7m | $144.3m | $147.7m | $144.3m | $146.5m | $172.4m | $196.2m | $187.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.1% | 4.2% | — |
| Operating income | -20.7% | 10.8% | — |
| Net income | -35.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 44.4% | 51.1% | 50.3% | — |
| Net margin | 14.2% | 21.9% | 18.4% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 0.5 | 1.8 | 4.0 | 99.3 | -11.8 | -1.1 | 1.0 |
| Price to sales | 0.2 | 0.1 | 0.7 | 0.8 | 11.5 | 0.3 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 23 May 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.022 | 0.02 |
- 10-to-1 reverse split · 15 Jun 2023
- 10-to-1 reverse split · 26 Oct 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.