P 
5.06
-1.94%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€230.2m
FY2016FY2025
Net income
−€43.1m
FY2016FY2025
Free cash flow
−€153.9m
FY2016FY2025
Shareholders' equity
€155.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | €230.2m | €210.4m | €121.5m | €126.2m | €117.7m | €109.7m | €132.8m | €91.4m | €114.1m | €176.7m |
| Operating income | €22.0m | €35.1m | €5.7m | €6.2m | €9.3m | €8.2m | €16.7m | €7.8m | €23.1m | €97.0m |
| Net income | −€43.1m | −€13.4m | −€9.6m | €14.9m | €25.1m | €1.6m | −€765,000 | −€1.0m | €17.1m | €69.0m |
| Diluted earnings per share | -0.56 | -0.17 | -0.13 | 0.20 | 0.33 | 0.02 | -0.01 | -0.01 | 0.22 | 0.90 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | €1.21bn | €1.26bn | €1.10bn | €920.3m | €827.0m | €663.8m | €567.6m | €452.6m | €493.3m | €432.0m |
| Cash and short-term investments | €78.1m | €91.6m | €90.4m | €121.6m | €149.6m | €111.6m | €105.4m | €119.1m | €192.9m | €147.7m |
| Total liabilities | €1.06bn | €1.07bn | €893.6m | €688.2m | €605.2m | €463.2m | €347.6m | €236.3m | €258.1m | €202.6m |
| Debt | €808.7m | €893.2m | €766.4m | €570.0m | €511.9m | €363.4m | €235.1m | €160.1m | €178.8m | €118.4m |
| Shareholders' equity | €155.7m | €197.5m | €211.6m | €237.8m | €229.2m | €207.6m | €233.3m | €230.2m | €242.9m | €234.8m |
| Shares outstanding | 77m | 77m | 76m | 76m | 76m | 76m | 76m | 76m | 76m | 76m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −€50.0m | −€176.6m | −€166.2m | −€9.0m | €23.8m | −€68.5m | €35.4m | −€28.2m | €22.6m | €64.4m |
| Capital spending | −€103.9m | −€34.7m | −€25.5m | −€95.6m | −€112.8m | −€14.5m | −€78.0m | −€4.6m | −€70.0m | −€108.7m |
| Free cash flow | −€153.9m | −€211.3m | −€191.6m | −€104.6m | −€89.1m | −€83.0m | −€42.6m | −€32.8m | −€47.4m | −€44.3m |
| Dividends paid | −€6.2m | −€6.1m | −€6.1m | −€6.1m | −€3.1m | −€3.1m | −€3.0m | −€3.1m | −€9.2m | −€3.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €49.7m | €56.2m | €88.0m | €68.4m | €46.0m | €27.9m | €132.8m | €17.0m |
| Operating income | €5.3m | €3.2m | €17.7m | €11.7m | −€6.9m | −€7.1m | €52.9m | −€10.2m |
| Net income | −€12.8m | −€4.9m | −€6.8m | −€5.8m | −€19.7m | −€10.8m | €35.7m | −€28.9m |
| Diluted earnings per share | -0.17 | -0.06 | -0.09 | -0.08 | -0.26 | -0.14 | 0.47 | -0.38 |
| Cash from operations | −€18.0m | −€17.0m | €70.0m | −€27.0m | −€69.0m | −€23.0m | €1.0m | −€75.0m |
| Capital spending | −€1.0m | −€1.0m | −€86.0m | −€2.0m | −€6.0m | −€9.0m | −€10.0m | −€6.0m |
| Free cash flow | −€19.0m | −€18.0m | −€16.0m | −€29.0m | −€75.0m | −€32.0m | −€9.0m | −€81.0m |
| Total assets | €1.13bn | €1.14bn | €1.21bn | €1.29bn | €1.29bn | €1.26bn | €1.26bn | €1.28bn |
| Cash and short-term investments | €56.9m | €61.2m | €78.1m | €62.1m | €65.6m | €96.2m | €91.6m | €102.3m |
| Debt | €709.3m | €691.2m | €821.4m | €948.3m | €981.6m | €927.0m | €893.1m | €999.2m |
| Shareholders' equity | €133.9m | €151.3m | €155.7m | €163.6m | €170.0m | €194.4m | €197.5m | €158.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.2% | 16.0% | 7.7% |
| Operating income | 52.7% | 21.9% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.0% | 10.0% | 9.4% | 15.6% |
| Net margin | -12.8% | -7.4% | -2.7% | 4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -17.9 | -62.9 | -110.0 | 109.4 | 25.7 | 376.6 | -400.9 | -177.6 | 12.8 | 2.4 |
| Price to sales | 3.4 | 4.0 | 8.7 | 12.9 | 5.5 | 5.6 | 2.3 | 2.0 | 1.9 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 15 years. Last went ex-dividend on 20 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
- 3-to-2 reverse split · 21 Nov 2005
- 21-for-20 split · 1 Sept 2003
- 3-for-1 split · 6 Oct 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.