P 
17.97
+2.39%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹336.0m
FY2016FY2025
Net income
−₹9.5m
FY2016FY2025
Free cash flow
₹47.0m
FY2016FY2025
Shareholders' equity
₹735.7m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹336.0m | ₹577.2m | ₹182.8m | ₹447.1m | ₹77.5m | ₹272.8m | ₹150.4m | ₹195.6m | ₹212.3m |
| Operating income | −₹19.8m | ₹18.4m | −₹43.3m | −₹3.3m | −₹56.2m | ₹10.8m | ₹15.2m | ₹22.8m | ₹24.4m |
| Net income | −₹9.5m | ₹24.2m | −₹39.1m | −₹3.4m | −₹48.4m | ₹13.0m | ₹9.8m | ₹25.4m | −₹11.5m |
| Diluted earnings per share | -0.66 | 1.64 | -2.70 | -0.23 | -3.36 | 0.90 | 0.68 | 1.79 | -0.79 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.01bn | ₹988.3m | ₹923.0m | ₹962.5m | ₹941.0m | ₹1.05bn | ₹1.03bn | ₹998.6m | ₹1.06bn |
| Cash and short-term investments | ₹183.8m | ₹144.5m | ₹78.5m | ₹106.6m | ₹34.1m | ₹135.0m | ₹82.7m | ₹91.7m | ₹50.0m |
| Total liabilities | ₹276.2m | ₹243.1m | ₹201.4m | ₹203.5m | ₹178.4m | ₹235.0m | ₹229.7m | ₹209.8m | ₹292.3m |
| Debt | ₹14.4m | ₹7.6m | ₹11.3m | ₹12.5m | ₹10.5m | ₹23.6m | ₹40.8m | ₹42.4m | ₹5.3m |
| Shareholders' equity | ₹735.7m | ₹745.3m | ₹721.6m | ₹759.0m | ₹762.6m | ₹810.8m | ₹798.3m | ₹788.9m | ₹766.7m |
| Shares outstanding | 14m | 15m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹47.5m | ₹20.9m | −₹21.2m | ₹34.0m | −₹64.2m | ₹73.0m | ₹14.2m | ₹50.1m | −₹20.9m |
| Capital spending | −₹438,000 | −₹877,000 | −₹313,000 | −₹22.3m | −₹66,000 | −₹570,000 | −₹17.7m | −₹1.8m | −₹181,440 |
| Free cash flow | ₹47.0m | ₹20.1m | −₹21.5m | ₹11.7m | −₹64.3m | ₹72.5m | −₹3.6m | ₹48.2m | −₹21.1m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹97.7m | ₹42.1m | ₹211.9m | ₹77.9m | ₹30.3m | ₹37.3m | ₹190.5m | ₹288.7m |
| Operating income | −₹154.6m | −₹11.8m | ₹5.0m | −₹7.5m | −₹7.0m | −₹7.7m | ₹2.5m | ₹10.0m |
| Net income | −₹101.8m | −₹9.1m | ₹6.2m | −₹6.0m | −₹3.5m | −₹5.5m | ₹3.7m | ₹11.1m |
| Diluted earnings per share | -7.04 | -0.63 | 0.43 | -0.41 | -0.24 | -0.37 | 0.26 | 0.76 |
| Cash from operations | — | −₹58.0m | — | ₹47.0m | — | −₹5.0m | — | ₹20.0m |
| Capital spending | — | −₹25.0m | — | — | — | — | — | — |
| Free cash flow | — | −₹83.0m | — | — | — | — | — | — |
| Total assets | — | ₹922.1m | — | ₹1.01bn | — | ₹952.4m | — | ₹988.3m |
| Cash and short-term investments | — | ₹105.0m | — | ₹183.8m | — | ₹125.7m | — | ₹144.5m |
| Debt | — | ₹14.0m | — | ₹14.4m | — | — | — | ₹7.6m |
| Shareholders' equity | — | ₹732.7m | — | ₹735.7m | — | ₹743.3m | — | ₹745.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.1% | 4.3% | 46.7% |
| Operating income | 81.3% | — | -9.0% |
| Net income | 41.1% | — | -15.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -0.2% | -3.1% | -4.9% | -4.6% |
| Net margin | 1.6% | -1.8% | -3.3% | -4.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -40.9 | 34.4 | -18.4 | -171.4 | -17.1 | 28.3 | 22.7 | 10.0 | -25.7 | -32.7 |
| Price to sales | 1.2 | 1.4 | 3.9 | 1.3 | 10.7 | 1.4 | 1.5 | 1.3 | 16.3 | 1.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Sept 2008.
| FY2009 | FY2008 | FY2007 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.