P 
8.55
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.69bn
FY2016FY2025
Net income
THB 151.1m
FY2016FY2025
Free cash flow
−THB 331.7m
FY2016FY2025
Shareholders' equity
THB 1.58bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.69bn | THB 3.85bn | THB 3.78bn | THB 4.25bn | THB 3.94bn | THB 2.83bn | THB 2.88bn | THB 2.78bn | THB 2.87bn | THB 3.23bn |
| Gross profit | THB 487.8m | THB 531.3m | THB 401.0m | THB 509.9m | THB 432.5m | THB 398.8m | THB 331.0m | THB 344.9m | THB 531.3m | THB 625.2m |
| Operating income | THB 205.5m | THB 230.2m | THB 133.5m | THB 133.7m | THB 156.8m | THB 128.4m | THB 88.3m | THB 67.8m | THB 255.1m | THB 334.3m |
| Net income | THB 151.1m | THB 150.6m | THB 58.1m | THB 78.1m | THB 133.3m | THB 93.8m | THB 44.1m | THB 37.7m | THB 191.8m | THB 277.0m |
| Diluted earnings per share | 1.49 | 1.49 | 0.57 | 0.77 | 1.73 | 0.93 | 0.44 | 0.37 | 1.89 | 2.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.65bn | THB 2.41bn | THB 2.50bn | THB 2.81bn | THB 2.44bn | THB 2.07bn | THB 2.03bn | THB 2.12bn | THB 2.01bn | THB 2.01bn |
| Cash and short-term investments | THB 311.6m | THB 372.3m | THB 414.4m | THB 282.4m | THB 345.7m | THB 340.6m | THB 227.4m | THB 202.8m | THB 307.1m | THB 473.5m |
| Total liabilities | THB 1.06bn | THB 719.4m | THB 843.1m | THB 1.11bn | THB 768.1m | THB 616.2m | THB 608.2m | THB 610.6m | THB 440.0m | THB 323.5m |
| Debt | THB 756.6m | THB 420.8m | THB 498.6m | THB 793.0m | THB 392.9m | THB 335.7m | THB 347.9m | THB 366.0m | THB 106.1m | THB 29.3m |
| Shareholders' equity | THB 1.58bn | THB 1.69bn | THB 1.66bn | THB 1.70bn | THB 1.67bn | THB 1.46bn | THB 1.42bn | THB 1.51bn | THB 1.57bn | THB 1.69bn |
| Shares outstanding | 101m | 101m | 101m | 101m | 77m | 101m | 100m | 101m | 101m | 101m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 249.1m | THB 194.6m | THB 638.2m | −THB 211.9m | THB 32.6m | THB 316.4m | THB 105.4m | −THB 237.1m | −THB 12.2m | THB 435.9m |
| Capital spending | −THB 82.6m | −THB 73.9m | −THB 151.1m | −THB 158.4m | −THB 26.1m | −THB 11.6m | −THB 14.2m | −THB 29.8m | −THB 154.8m | −THB 54.8m |
| Free cash flow | −THB 331.7m | THB 120.7m | THB 487.1m | −THB 370.3m | THB 6.5m | THB 304.7m | THB 91.2m | −THB 266.9m | −THB 167.0m | THB 381.1m |
| Dividends paid | −THB 101.2m | −THB 40.5m | −THB 30.4m | −THB 50.6m | −THB 70.8m | −THB 50.6m | −THB 50.6m | −THB 101.2m | −THB 118.4m | −THB 113.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 760.7m | THB 854.6m | THB 903.9m | THB 787.6m | THB 1.07bn | THB 926.5m | THB 1.03bn | THB 959.1m |
| Gross profit | THB 76.2m | THB 88.5m | THB 126.4m | THB 99.0m | THB 149.5m | THB 117.5m | THB 145.3m | THB 147.1m |
| Operating income | THB 12.6m | THB 26.7m | THB 50.4m | THB 40.9m | THB 86.5m | THB 42.5m | THB 65.8m | THB 70.3m |
| Net income | THB 1.3m | THB 12.7m | THB 36.5m | THB 28.8m | THB 61.9m | THB 23.9m | THB 51.3m | THB 44.5m |
| Diluted earnings per share | 0.01 | 0.13 | 0.36 | 0.28 | 0.61 | 0.24 | 0.51 | 0.44 |
| Cash from operations | −THB 382.0m | THB 633.0m | −THB 146.0m | −THB 531.0m | THB 48.0m | THB 402.0m | THB 69.0m | THB 42.0m |
| Capital spending | −THB 14.0m | −THB 12.0m | −THB 24.0m | −THB 15.0m | −THB 11.0m | −THB 31.0m | −THB 40.0m | −THB 17.0m |
| Free cash flow | −THB 396.0m | THB 621.0m | −THB 170.0m | −THB 546.0m | THB 37.0m | THB 371.0m | THB 29.0m | THB 25.0m |
| Total assets | THB 2.62bn | THB 2.61bn | THB 2.65bn | THB 2.55bn | THB 2.25bn | THB 2.28bn | THB 2.41bn | THB 2.36bn |
| Cash and short-term investments | THB 255.2m | THB 720.9m | THB 311.6m | THB 335.6m | THB 465.9m | THB 624.2m | THB 372.3m | THB 364.3m |
| Debt | THB 489.2m | THB 462.1m | THB 668.9m | THB 519.6m | THB 118.1m | THB 204.2m | THB 312.2m | THB 344.8m |
| Shareholders' equity | THB 1.60bn | THB 1.65bn | THB 1.58bn | THB 1.57bn | THB 1.58bn | THB 1.71bn | THB 1.69bn | THB 1.61bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.6% | 5.4% | 1.1% |
| Operating income | 15.4% | 9.9% | -3.1% |
| Net income | 24.6% | 10.0% | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 12.4% | 12.4% | 13.7% |
| Operating margin | 5.8% | 4.5% | 4.4% | 5.4% |
| Net margin | 4.0% | 2.8% | 3.0% | 3.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 5.9 | 14.6 | 13.5 | 6.9 | 9.8 | 18.1 | 29.3 | 10.0 | 7.0 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.3 | 0.4 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 13 Mar 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 0.40 | 0.30 | 0.50 | 0.70 | 0.50 | 0.50 | 1.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.