121
-3.20%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 10.33trn
FY2016FY2025
Net income
IDR 117.85bn
FY2016FY2025
Free cash flow
IDR 1.49trn
FY2016FY2025
Shareholders' equity
IDR 2.72trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 10.33trn | IDR 9.65trn | IDR 10.49trn | IDR 11.51trn | IDR 9.78trn | IDR 6.08trn | IDR 8.73trn | IDR 9.98trn | IDR 7.00trn | IDR 6.07trn |
| Gross profit | IDR 578.34bn | IDR 601.18bn | IDR 750.32bn | IDR 832.10bn | IDR 637.78bn | IDR 400.61bn | IDR 549.22bn | IDR 623.31bn | IDR 408.56bn | IDR 401.62bn |
| Operating income | IDR 130.42bn | IDR 156.11bn | IDR 332.89bn | IDR 384.11bn | IDR 274.45bn | IDR 71.21bn | IDR 274.54bn | IDR 322.30bn | IDR 160.03bn | IDR 117.76bn |
| Net income | IDR 117.85bn | IDR 109.50bn | IDR 222.16bn | IDR 278.77bn | IDR 154.09bn | IDR 56.99bn | IDR 95.48bn | IDR 145.67bn | IDR 42.69bn | IDR 51.04bn |
| Diluted earnings per share | 8.57 | 7.96 | 16.15 | 20.27 | 11.20 | 4.14 | 6.94 | 10.59 | 3.10 | 3.71 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 7.11trn | IDR 4.59trn | IDR 4.58trn | IDR 4.17trn | IDR 3.99trn | IDR 3.33trn | IDR 3.72trn | IDR 3.27trn | IDR 2.75trn | IDR 2.44trn |
| Cash and short-term investments | IDR 2.06trn | IDR 676.82bn | IDR 567.81bn | IDR 485.08bn | IDR 908.81bn | IDR 810.47bn | IDR 304.39bn | IDR 692.72bn | IDR 376.50bn | IDR 280.73bn |
| Total liabilities | IDR 3.86trn | IDR 1.43trn | IDR 1.55trn | IDR 1.46trn | IDR 1.53trn | IDR 924.86bn | IDR 1.50trn | IDR 1.54trn | IDR 1.23trn | IDR 976.89bn |
| Debt | IDR 117.26bn | IDR 74.14bn | IDR 78.64bn | IDR 52.65bn | IDR 32.72bn | IDR 206.52bn | IDR 316.25bn | IDR 486.70bn | IDR 138.97bn | IDR 135.93bn |
| Shareholders' equity | IDR 2.72trn | IDR 2.65trn | IDR 2.54trn | IDR 2.28trn | IDR 2.07trn | IDR 1.93trn | IDR 1.80trn | IDR 1.35trn | IDR 1.11trn | IDR 1.08trn |
| Shares outstanding | 13,756m | 13,756m | 13,756m | 13,756m | 13,756m | 13,756m | 13,756m | 13,756m | 13,756m | 13,756m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 1.65trn | IDR 555.28bn | IDR 437.37bn | IDR 334.03bn | IDR 480.89bn | IDR 811.70bn | −IDR 495.63bn | IDR 77.31bn | IDR 303.30bn | IDR 340.08bn |
| Capital spending | −IDR 163.59bn | −IDR 411.39bn | −IDR 189.96bn | −IDR 106.55bn | −IDR 93.25bn | −IDR 77.41bn | −IDR 114.17bn | −IDR 107.83bn | −IDR 213.06bn | −IDR 102.33bn |
| Free cash flow | IDR 1.49trn | IDR 143.89bn | IDR 247.40bn | IDR 227.48bn | IDR 387.65bn | IDR 734.29bn | −IDR 609.80bn | −IDR 30.52bn | IDR 90.23bn | IDR 237.75bn |
| Dividends paid | −IDR 44.02bn | — | −IDR 100.42bn | −IDR 66.03bn | — | — | −IDR 417.00bn | −IDR 45.22bn | −IDR 45.22bn | −IDR 45.22bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 3.69trn | IDR 2.42trn | IDR 4.05trn | IDR 2.41trn | IDR 1.97trn | IDR 1.90trn | IDR 2.71trn | IDR 2.39trn |
| Gross profit | IDR 241.12bn | IDR 177.78bn | IDR 178.55bn | IDR 143.49bn | IDR 159.93bn | IDR 135.92bn | IDR 166.44bn | IDR 149.21bn |
| Operating income | IDR 119.45bn | IDR 51.78bn | IDR 50.48bn | IDR 31.99bn | IDR 43.62bn | IDR 12.26bn | IDR 60.60bn | IDR 26.42bn |
| Net income | IDR 96.55bn | IDR 30.70bn | IDR 43.36bn | IDR 25.76bn | IDR 33.18bn | IDR 15.56bn | IDR 20.84bn | IDR 31.53bn |
| Diluted earnings per share | 7.02 | 2.23 | 3.15 | 1.87 | 2.41 | 1.13 | 1.52 | 2.29 |
| Cash from operations | IDR 785.03bn | −IDR 901.23bn | IDR 1.84trn | IDR 97.39bn | −IDR 446.11bn | IDR 157.32bn | IDR 558.72bn | −IDR 438.88bn |
| Capital spending | −IDR 50.73bn | −IDR 25.09bn | −IDR 43.82bn | −IDR 37.39bn | −IDR 41.18bn | −IDR 65.24bn | −IDR 177.03bn | −IDR 82.42bn |
| Free cash flow | IDR 734.30bn | −IDR 926.32bn | IDR 1.80trn | IDR 60.00bn | −IDR 487.30bn | IDR 92.08bn | IDR 381.69bn | −IDR 521.30bn |
| Total assets | IDR 8.78trn | IDR 8.09trn | IDR 7.11trn | IDR 5.22trn | IDR 4.93trn | IDR 4.71trn | IDR 4.59trn | IDR 4.57trn |
| Cash and short-term investments | IDR 2.14trn | IDR 1.51trn | IDR 2.06trn | IDR 331.78bn | IDR 286.42bn | IDR 752.22bn | IDR 676.82bn | IDR 319.66bn |
| Debt | IDR 41.25bn | IDR 435.92bn | IDR 155.37bn | IDR 93.60bn | IDR 54.11bn | IDR 55.52bn | IDR 74.14bn | IDR 67.32bn |
| Shareholders' equity | IDR 2.80trn | IDR 2.75trn | IDR 2.72trn | IDR 2.68trn | IDR 2.65trn | IDR 2.66trn | IDR 2.65trn | IDR 2.63trn |
Financial ratios
Data as of 29 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 5.6% | 6.2% | 7.1% | 7.2% | 6.5% | 6.6% |
| Operating margin | 1.3% | 1.6% | 3.2% | 3.3% | 2.8% | 1.2% |
| Net margin | 1.1% | 1.1% | 2.1% | 2.4% | 1.6% | 0.9% |
| Return on equity | 4.3% | 4.1% | 8.7% | 12.2% | 7.4% | 3.0% |
| Return on assets | 1.7% | 2.4% | 4.8% | 6.7% | 3.9% | 1.7% |
| Free cash flow yield | 97.1% | 51.7% | 33.5% | 23.6% | 30.7% | 47.5% |
| Revenue growth | 7.1% | -8.1% | -8.8% | 17.7% | 60.9% | -30.4% |
| Earnings growth | 7.6% | -50.7% | -20.3% | 80.9% | 170.4% | -40.3% |
| Current ratio | 1.32x | 1.94x | 1.95x | 2.01x | 1.78x | 2.33x |
| Debt to equity | 0.02x | 0.01x | 0.02x | 0.01x | 0.01x | 0.10x |
| Equity ratio | 38.3% | 57.7% | 55.4% | 54.7% | 51.9% | 57.9% |
| Interest coverage | 13.40x | 12.57x | 33.86x | 45.95x | 7.40x | 3.91x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -3.5% | 11.2% | — |
| Operating income | -30.2% | 12.9% | — |
| Net income | -24.9% | 15.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 5.9% | 6.6% | 6.6% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Price to earnings | 13.3 | 14.9 | 8.8 | 7.5 | 12.8 | 25.3 | 19.9 |
| Price to sales | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 3 Jul 2025.
| FY2025 | FY2023 | FY2022 | |
|---|---|---|---|
| Paid in the year | 3.20 | 7.30 | 4.80 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.