11.88
-0.42%
Close of 9 Nov 2026, in EUR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in EUR, from our data supplier.
Revenue
€1.30bn
FY2021FY2026
Net income
€171.0m
FY2021FY2026
Free cash flow
€420.0m
FY2021FY2026
Shareholders' equity
€426.0m
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | €1.30bn | €1.29bn | €1.21bn | €1.05bn | €842.0m | €731.0m |
| Gross profit | €360.0m | €361.0m | €430.0m | €445.0m | €331.0m | €282.0m |
| Operating income | €295.0m | €354.0m | €250.0m | €282.0m | €187.0m | €143.0m |
| Net income | €171.0m | €197.0m | €133.0m | €81.0m | €174.0m | €117.0m |
| Diluted earnings per share | 1.27 | 1.35 | 0.90 | 0.55 | 1.19 | 0.79 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | €6.47bn | €6.40bn | €5.95bn | €5.67bn | €5.30bn | €4.68bn |
| Cash and short-term investments | €3.55bn | €3.31bn | €2.23bn | €3.10bn | €2.77bn | €2.33bn |
| Total liabilities | €5.94bn | €5.93bn | €5.59bn | €5.63bn | €4.59bn | €3.99bn |
| Debt | €1.29bn | €1.29bn | €1.18bn | €1.31bn | €553.0m | €334.0m |
| Shareholders' equity | €426.0m | €369.0m | €258.0m | €42.0m | €699.0m | €684.0m |
| Shares outstanding | 134m | 146m | 148m | 147m | 147m | 147m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | €519.0m | €409.0m | €438.0m | €559.0m | €221.0m | €184.0m |
| Capital spending | −€99.0m | −€98.0m | −€116.0m | −€116.0m | −€78.0m | −€71.0m |
| Free cash flow | €420.0m | €311.0m | €322.0m | €443.0m | €143.0m | €113.0m |
| Dividends paid | −€55.0m | −€51.0m | −€2.0m | −€140.0m | −€195.0m | −€45.0m |
Latest quarters
By quarter end
| Aug 2026 | Feb 2026 | Aug 2025 | Feb 2025 | Aug 2024 | Feb 2024 | Nov 2023 | Aug 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | €647.0m | €655.0m | €652.0m | €635.0m | €617.0m | €593.0m | €296.5m | €564.0m |
| Gross profit | −€11.0m | €181.0m | €190.0m | €171.0m | €180.0m | €201.0m | €100.5m | €200.0m |
| Operating income | −€11.0m | €181.0m | €183.0m | €171.0m | €180.0m | €157.0m | €78.5m | €10.0m |
| Net income | €65.0m | €105.0m | €100.0m | €97.0m | €68.0m | €66.0m | €33.0m | −€8.0m |
| Diluted earnings per share | 0.48 | 0.78 | 0.69 | 0.67 | 0.46 | 0.45 | 0.22 | -0.05 |
| Cash from operations | €361.0m | €158.0m | €204.0m | €205.0m | €163.0m | €275.0m | €137.0m | €215.0m |
| Capital spending | −€55.0m | −€44.0m | −€55.0m | −€43.0m | −€48.0m | −€68.0m | −€34.0m | −€63.0m |
| Free cash flow | €306.0m | €114.0m | €149.0m | €162.0m | €115.0m | €207.0m | €103.0m | €152.0m |
| Total assets | €6.47bn | €6.47bn | €6.40bn | €6.83bn | €5.95bn | €6.14bn | €6.14bn | €5.67bn |
| Cash and short-term investments | €3.55bn | €3.31bn | €3.31bn | €3.27bn | €2.23bn | €2.80bn | €2.27bn | €2.17bn |
| Debt | €1.24bn | €1.25bn | €1.29bn | €1.21bn | €1.18bn | €1.15bn | €1.13bn | €1.26bn |
| Shareholders' equity | €426.0m | €393.0m | €369.0m | €313.0m | €258.0m | €92.0m | €92.0m | €42.0m |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|
| Gross margin | 28.0% | 35.5% | 42.3% | 39.3% | 38.6% |
| Operating margin | 27.5% | 20.7% | 17.6% | 28.3% | 21.2% |
| Net margin | 15.3% | 11.0% | 7.7% | 20.7% | 16.0% |
| Return on equity | 53.4% | 51.6% | 192.9% | 24.9% | 17.1% |
| Return on assets | 3.1% | 2.2% | 1.4% | 3.3% | 2.5% |
| Free cash flow yield | 24.3% | 26.2% | 32.0% | 14.3% | 12.1% |
| Revenue growth | 6.4% | 15.0% | 24.9% | 15.2% | — |
| Earnings growth | 48.1% | 64.2% | -53.4% | 48.7% | — |
| Current ratio | 1.05x | 1.06x | 0.85x | 0.96x | 0.96x |
| Debt to equity | 3.37x | 4.38x | 30.24x | 0.77x | 0.38x |
| Equity ratio | 5.8% | 4.3% | 0.7% | 13.2% | 14.6% |
| Interest coverage | 6.56x | 12.50x | 9.25x | 34.00x | 31.00x |
| Buybacks as a share of market value | 1.3% | -0.2% | -0.6% | 0.6% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.4% | 12.2% | — |
| Operating income | 1.5% | 15.6% | — |
| Net income | 28.3% | 7.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.8% | 32.9% | 34.4% | — |
| Operating margin | 25.1% | 24.3% | 23.5% | — |
| Net margin | 14.2% | 12.0% | 13.6% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 9.3 | 9.9 | 20.8 |
| Price to sales | 1.2 | 1.5 | 2.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 19 Dec 2025.
| FY2026 | FY2025 | |
|---|---|---|
| Paid in the year | 0.38 | 0.35 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.