R 
1.00
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.31bn
FY2017FY2025
Net income
−THB 78.2m
FY2017FY2025
Free cash flow
−THB 211.7m
FY2017FY2025
Shareholders' equity
THB 1.20bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.31bn | THB 1.42bn | THB 1.41bn | THB 1.43bn | THB 1.00bn | THB 1.10bn | THB 891.4m | THB 786.4m | THB 619.9m |
| Gross profit | THB 143.5m | THB 280.8m | THB 397.9m | THB 425.9m | THB 274.3m | THB 279.7m | THB 151.7m | THB 116.0m | THB 103.2m |
| Operating income | −THB 85.9m | THB 57.7m | THB 235.3m | THB 260.1m | THB 115.5m | THB 96.7m | THB 30.3m | THB 13.4m | −THB 8.2m |
| Net income | −THB 78.2m | THB 43.0m | THB 188.1m | THB 207.6m | THB 85.6m | THB 57.2m | THB 11.7m | THB 1.3m | −THB 29.0m |
| Diluted earnings per share | -0.12 | 0.06 | 0.28 | 0.31 | 0.13 | 0.08 | 0.02 | 0.00 | -0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.82bn | THB 1.69bn | THB 1.68bn | THB 1.45bn | THB 726.5m | THB 688.4m | THB 795.7m | THB 750.5m | THB 787.8m |
| Cash and short-term investments | THB 93.6m | THB 77.5m | THB 379.3m | THB 585.0m | THB 37.9m | THB 8.7m | THB 1.0m | THB 900,000 | THB 3.3m |
| Total liabilities | THB 619.9m | THB 374.8m | THB 330.0m | THB 198.7m | THB 365.3m | THB 412.9m | THB 576.9m | THB 543.4m | THB 581.9m |
| Debt | THB 399.7m | THB 130.1m | THB 31.0m | THB 66,863 | THB 130.7m | THB 195.6m | THB 505.4m | THB 496.5m | THB 497.8m |
| Shareholders' equity | THB 1.20bn | THB 1.32bn | THB 1.35bn | THB 1.25bn | THB 361.2m | THB 275.6m | THB 218.8m | THB 207.1m | THB 205.9m |
| Shares outstanding | 670m | 670m | 670m | 670m | 670m | 721m | 721m | 721m | 670m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 3.7m | THB 136.2m | THB 303.5m | THB 172.3m | THB 138.6m | THB 300.3m | THB 53.7m | THB 65.3m | −THB 101.6m |
| Capital spending | −THB 208.0m | −THB 459.7m | −THB 450.0m | −THB 181.7m | −THB 36.8m | −THB 72.0m | −THB 23.1m | −THB 19.7m | −THB 79.6m |
| Free cash flow | −THB 211.7m | −THB 323.5m | −THB 146.5m | −THB 9.3m | THB 101.8m | THB 228.3m | THB 30.6m | THB 45.6m | −THB 181.1m |
| Dividends paid | −THB 40.2m | −THB 80.4m | −THB 87.0m | −THB 60.0m | −THB 60.0m | −THB 60.0m | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 356.4m | THB 266.1m | THB 238.3m | THB 320.4m | THB 467.6m | THB 286.1m | THB 247.9m | THB 391.9m |
| Gross profit | THB 54.8m | THB 17.6m | THB 9.2m | THB 42.3m | THB 81.2m | THB 10.8m | THB 19.5m | THB 74.2m |
| Operating income | −THB 830,226 | −THB 39.1m | −THB 40.4m | −THB 11.5m | THB 17.4m | −THB 43.2m | −THB 27.8m | THB 24.9m |
| Net income | −THB 2.2m | −THB 36.0m | −THB 39.5m | −THB 11.6m | THB 17.0m | −THB 44.1m | −THB 22.0m | THB 19.4m |
| Diluted earnings per share | -0.00 | -0.05 | -0.06 | -0.02 | 0.03 | -0.07 | -0.03 | 0.03 |
| Cash from operations | −THB 9.0m | THB 30.0m | −THB 23.0m | −THB 107.0m | THB 124.0m | THB 7.0m | −THB 4.0m | THB 65.0m |
| Capital spending | −THB 46.0m | −THB 85.0m | −THB 53.0m | −THB 26.0m | −THB 53.0m | −THB 75.0m | −THB 174.0m | −THB 116.0m |
| Free cash flow | −THB 55.0m | −THB 55.0m | −THB 76.0m | −THB 133.0m | THB 71.0m | −THB 68.0m | −THB 178.0m | −THB 51.0m |
| Total assets | THB 1.93bn | THB 1.86bn | THB 1.82bn | THB 1.85bn | THB 1.81bn | THB 1.74bn | THB 1.69bn | THB 1.65bn |
| Cash and short-term investments | — | THB 65.7m | THB 93.6m | THB 101.4m | THB 108.9m | THB 26.7m | THB 77.5m | THB 180.9m |
| Debt | THB 277.2m | THB 428.4m | THB 399.2m | THB 328.9m | THB 199.9m | THB 148.0m | THB 128.2m | THB 52.8m |
| Shareholders' equity | THB 1.16bn | THB 1.16bn | THB 1.20bn | THB 1.24bn | THB 1.25bn | THB 1.27bn | THB 1.32bn | THB 1.34bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.8% | 3.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.5% | 22.4% | 23.5% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|
| Price to earnings | -9.8 | 79.5 | 22.1 | 27.1 |
| Price to sales | 0.6 | 2.4 | 3.0 | 3.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 12 Mar 2025.
| FY2025 | FY2024 | FY2023 | |
|---|---|---|---|
| Paid in the year | 0.06 | 0.12 | 0.13 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.