P 
0.06
+20.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 5.01bn
FY2016FY2025
Net income
THB 15.3m
FY2016FY2025
Free cash flow
THB 127.1m
FY2016FY2025
Shareholders' equity
THB 1.61bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 5.01bn | THB 9.40bn | THB 9.12bn | THB 8.04bn | THB 7.33bn | THB 8.58bn | THB 9.37bn | THB 7.76bn | THB 7.20bn | THB 5.03bn |
| Gross profit | THB 720.4m | −THB 420.3m | THB 757.2m | THB 184.8m | THB 623.0m | THB 96.8m | THB 796.7m | THB 638.0m | THB 714.2m | THB 551.2m |
| Operating income | THB 252.3m | −THB 665.6m | THB 565.9m | −THB 72.5m | THB 223.8m | −THB 257.2m | THB 408.7m | THB 343.7m | THB 25.2m | THB 376.3m |
| Net income | THB 15.3m | −THB 909.3m | THB 171.4m | −THB 170.5m | THB 123.4m | −THB 441.5m | THB 221.0m | THB 223.7m | THB 1.11bn | THB 191.1m |
| Diluted earnings per share | 0.01 | -0.67 | 0.13 | -0.13 | 0.09 | -0.36 | 0.16 | 0.17 | 0.74 | 0.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 13.65bn | THB 14.85bn | THB 15.94bn | THB 14.29bn | THB 13.60bn | THB 11.85bn | THB 10.60bn | THB 8.64bn | THB 9.04bn | THB 7.35bn |
| Cash and short-term investments | THB 50.7m | THB 40.8m | THB 152.9m | THB 451.6m | THB 1.14bn | THB 143.2m | THB 799.6m | THB 1.00bn | THB 2.63bn | THB 456.4m |
| Total liabilities | THB 12.05bn | THB 13.39bn | THB 13.48bn | THB 11.77bn | THB 10.85bn | THB 9.34bn | THB 8.04bn | THB 6.17bn | THB 6.72bn | THB 6.48bn |
| Debt | THB 5.75bn | THB 5.98bn | THB 6.29bn | THB 5.00bn | THB 3.39bn | THB 3.55bn | THB 3.31bn | THB 2.40bn | THB 2.04bn | THB 2.43bn |
| Shareholders' equity | THB 1.61bn | THB 1.45bn | THB 2.46bn | THB 2.52bn | THB 2.75bn | THB 2.51bn | THB 2.56bn | THB 2.47bn | THB 2.31bn | THB 900.0m |
| Shares outstanding | 1,816m | 1,362m | 1,362m | 1,362m | 1,362m | 1,222m | 1,381m | 1,329m | 1,498m | 1,390m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 127.7m | THB 1.15bn | −THB 1.06bn | −THB 2.19bn | THB 1.69bn | −THB 502.4m | −THB 650.6m | −THB 1.57bn | −THB 672.8m | THB 869.7m |
| Capital spending | −THB 575,988 | −THB 15.5m | −THB 73.3m | −THB 48.8m | −THB 21.7m | −THB 24.8m | −THB 26.9m | −THB 25.7m | −THB 7.3m | −THB 10.1m |
| Free cash flow | THB 127.1m | THB 1.14bn | −THB 1.14bn | −THB 2.24bn | THB 1.67bn | −THB 527.2m | −THB 677.6m | −THB 1.59bn | −THB 680.1m | THB 859.6m |
| Dividends paid | — | — | — | −THB 25.9m | −THB 25.9m | −THB 95.3m | −THB 105.4m | −THB 70.8m | −THB 70.8m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 198.9m | THB 736.2m | THB 990.0m | THB 899.2m | THB 1.68bn | THB 1.43bn | THB 1.88bn | THB 2.39bn |
| Gross profit | −THB 125.9m | THB 156.8m | THB 171.6m | THB 138.7m | THB 241.9m | THB 197.0m | −THB 110.9m | THB 4.7m |
| Operating income | −THB 234.2m | THB 23.2m | THB 133.5m | THB 14.1m | THB 170.4m | THB 115.6m | −THB 224.1m | −THB 67.9m |
| Net income | −THB 283.1m | THB 1.6m | THB 4.2m | −THB 67.3m | THB 72.3m | THB 6.1m | −THB 202.3m | −THB 224.4m |
| Diluted earnings per share | -0.16 | 0.00 | 0.00 | -0.04 | 0.04 | 0.00 | -0.15 | -0.16 |
| Cash from operations | THB 13.0m | −THB 395.0m | THB 314.0m | −THB 1.0m | THB 45.0m | THB 31.0m | −THB 80.0m | THB 133.0m |
| Capital spending | — | −THB 1.0m | — | — | — | — | −THB 2.0m | −THB 3.0m |
| Free cash flow | — | −THB 396.0m | — | — | — | — | −THB 82.0m | THB 130.0m |
| Total assets | THB 13.45bn | THB 13.79bn | THB 13.65bn | THB 14.01bn | THB 14.63bn | THB 14.29bn | THB 14.85bn | THB 15.15bn |
| Cash and short-term investments | — | THB 91.2m | THB 50.7m | THB 20.4m | THB 19.3m | THB 36.5m | THB 40.8m | THB 52.6m |
| Debt | THB 100.0m | THB 6.01bn | THB 5.75bn | THB 5.89bn | THB 6.02bn | THB 5.99bn | THB 5.97bn | THB 5.79bn |
| Shareholders' equity | THB 1.40bn | THB 1.68bn | THB 1.61bn | THB 1.58bn | THB 1.53bn | THB 1.46bn | THB 1.45bn | THB 1.71bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -14.6% | -10.2% | -1.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 2.1% | 3.9% | 4.1% | 4.2% |
| Operating margin | -2.9% | 0.3% | 0.1% | -0.8% |
| Net margin | -6.2% | -2.8% | -2.6% | -1.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.2 | -0.5 | 3.7 | -5.3 | 9.8 | -1.9 | 5.4 | 6.6 | 1.5 | 6.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 May 2022.
| FY2022 | FY2020 | FY2019 | FY2018 | FY2015 | FY2014 | FY2013 | FY2012 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.019 | 0.001 | 0.001 | 0.001 | 0.00 | 0.001 | 0.001 | 0.00 |
- 5-for-1 split · 1 Apr 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.