P
213.54
-0.05%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹4.50bn
FY2021FY2026
Net income
₹519.6m
FY2021FY2026
Free cash flow
−₹319.7m
FY2021FY2026
Shareholders' equity
₹4.43bn
FY2021FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Revenue | ₹4.50bn | ₹3.92bn | ₹2.64bn | ₹2.31bn | ₹1.88bn | ₹891.4m |
| Gross profit | ₹1.05bn | ₹1.18bn | ₹1.02bn | ₹801.4m | ₹436.6m | ₹137.2m |
| Research and development | ₹20.1m | ₹39.5m | ₹27.1m | ₹22.7m | — | — |
| Operating income | ₹568.0m | ₹998.2m | ₹854.5m | ₹522.0m | ₹244.5m | ₹67.9m |
| Net income | ₹519.6m | ₹498.0m | ₹437.3m | ₹379.1m | ₹177.5m | ₹48.1m |
| Diluted earnings per share | 9.46 | 9.07 | 7.96 | 6.90 | 4.54 | 0.88 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Total assets | ₹5.49bn | ₹4.68bn | ₹3.96bn | ₹1.22bn | ₹847.0m | ₹324.2m |
| Cash and short-term investments | ₹1.43bn | ₹1.72bn | ₹2.52bn | ₹154.8m | ₹42.1m | ₹12.1m |
| Total liabilities | ₹940.2m | ₹716.7m | ₹551.2m | ₹500.7m | ₹623.6m | ₹279.5m |
| Debt | ₹104.3m | ₹181.6m | ₹113.2m | ₹218.5m | ₹263.1m | ₹50.6m |
| Shareholders' equity | ₹4.43bn | ₹3.84bn | ₹3.31bn | ₹618.8m | ₹223.4m | ₹44.7m |
| Shares outstanding | 55m | 55m | 55m | 55m | 39m | 55m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Cash from operations | ₹56.5m | −₹79.6m | ₹327.4m | ₹369.4m | −₹162.1m | ₹30.7m |
| Capital spending | −₹376.2m | −₹561.7m | −₹160.9m | −₹279.9m | −₹12.3m | −₹17.4m |
| Free cash flow | −₹319.7m | −₹641.4m | ₹166.5m | ₹89.4m | −₹174.4m | ₹13.3m |
| Dividends paid | — | — | — | — | — | −₹27.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.09bn | ₹1.32bn | ₹1.05bn | ₹983.8m | ₹1.15bn | ₹965.1m | ₹934.6m | ₹996.4m |
| Gross profit | ₹220.8m | ₹320.3m | ₹251.5m | ₹218.2m | ₹322.2m | ₹255.1m | ₹218.3m | ₹250.6m |
| Operating income | ₹116.2m | ₹137.1m | ₹142.3m | ₹121.8m | ₹270.4m | ₹101.6m | ₹126.1m | ₹145.1m |
| Net income | ₹111.4m | ₹150.8m | ₹125.7m | ₹115.9m | ₹127.2m | ₹63.6m | ₹116.5m | ₹142.7m |
| Diluted earnings per share | 2.03 | 2.75 | 2.29 | 2.11 | 2.32 | 1.16 | 2.12 | 2.60 |
| Cash from operations | — | — | — | −₹75.0m | — | — | — | — |
| Capital spending | — | — | — | −₹197.0m | — | — | — | — |
| Free cash flow | — | — | — | −₹272.0m | — | — | — | — |
| Total assets | — | ₹5.49bn | — | ₹5.15bn | — | ₹4.68bn | — | ₹4.27bn |
| Cash and short-term investments | ₹1.43bn | ₹1.43bn | ₹1.60bn | ₹1.60bn | ₹1.72bn | ₹1.72bn | ₹1.85bn | ₹1.85bn |
| Debt | — | ₹57.4m | — | ₹214.0m | — | ₹112.2m | — | ₹84.3m |
| Shareholders' equity | ₹4.55bn | ₹4.43bn | ₹4.22bn | ₹4.09bn | ₹3.97bn | ₹3.84bn | ₹3.73bn | ₹3.63bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 23.2% | 30.0% | 38.5% | 34.6% | 23.2% | 15.4% |
| Operating margin | 12.6% | 25.4% | 32.3% | 22.6% | 13.4% | 7.8% |
| Net margin | 11.5% | 12.7% | 16.5% | 16.4% | 9.4% | 5.4% |
| Return on equity | 11.7% | 13.0% | 13.2% | 61.3% | 79.5% | 107.7% |
| Return on assets | 9.5% | 10.6% | 11.1% | 31.2% | 21.0% | 14.9% |
| Free cash flow yield | 3.9% | 4.3% | 4.4% | 5.8% | -1.9% | — |
| Revenue growth | 14.8% | 48.4% | 14.3% | 23.1% | 110.9% | — |
| Earnings growth | 4.3% | 13.9% | 15.4% | 113.6% | 268.6% | — |
| Current ratio | 4.17x | 5.22x | 6.77x | 1.87x | 1.29x | 1.04x |
| Debt to equity | 0.01x | 0.03x | 0.03x | 0.29x | 1.08x | 0.65x |
| Equity ratio | 80.7% | 82.0% | 83.7% | 50.9% | 26.4% | 13.8% |
| Interest coverage | 19.71x | 35.64x | 45.16x | 26.29x | 20.39x | 25.26x |
| R&D as a share of sales | 0.4% | 1.0% | 1.0% | 1.0% | — | — |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -40.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.9% | 38.3% | — |
| Operating income | 2.9% | 52.9% | — |
| Net income | 11.1% | 60.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.4% | 30.2% | 28.6% | — |
| Operating margin | 18.6% | 22.0% | 20.1% | — |
| Net margin | 12.1% | 13.7% | 12.7% | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Price to earnings | 22.2 | 27.3 | 53.3 |
| Price to sales | 2.6 | 3.5 | 8.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.