P 
8.40
+1.20%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 9.53bn
FY2016FY2025
Net income
THB 1.11bn
FY2016FY2025
Free cash flow
THB 3.36bn
FY2016FY2025
Shareholders' equity
THB 11.71bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 9.53bn | THB 9.14bn | THB 8.36bn | THB 6.59bn | THB 4.44bn | THB 3.72bn | THB 4.86bn | THB 4.01bn | THB 2.98bn | THB 2.42bn |
| Gross profit | THB 3.03bn | THB 2.74bn | THB 2.50bn | THB 1.83bn | THB 643.1m | THB 783.2m | THB 1.69bn | THB 1.39bn | THB 1.01bn | THB 782.9m |
| Operating income | THB 1.83bn | THB 1.63bn | THB 1.46bn | THB 1.30bn | THB 224.1m | THB 242.6m | THB 1.06bn | THB 873.4m | THB 560.5m | THB 423.4m |
| Net income | THB 1.11bn | THB 1.05bn | THB 911.2m | THB 685.9m | −THB 10.4m | THB 140.2m | THB 743.2m | THB 642.8m | THB 460.5m | THB 351.6m |
| Diluted earnings per share | 0.24 | 0.25 | 0.21 | 0.16 | -0.00 | 0.04 | 0.19 | 0.18 | 0.13 | 0.10 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 19.47bn | THB 16.68bn | THB 16.24bn | THB 15.40bn | THB 13.76bn | THB 12.25bn | THB 7.98bn | THB 5.73bn | THB 4.20bn | THB 3.67bn |
| Cash and short-term investments | THB 1.79bn | THB 753.7m | THB 1.10bn | THB 544.2m | THB 2.06bn | THB 651.2m | THB 2.37bn | THB 440.5m | THB 580.3m | THB 343.7m |
| Total liabilities | THB 6.88bn | THB 6.72bn | THB 7.29bn | THB 7.17bn | THB 6.40bn | THB 6.60bn | THB 1.09bn | THB 1.39bn | THB 562.0m | THB 496.4m |
| Debt | THB 1.04bn | THB 4.23bn | THB 4.80bn | THB 4.75bn | THB 4.31bn | THB 4.80bn | THB 31.1m | THB 16.0m | THB 26.0m | THB 34.9m |
| Shareholders' equity | THB 11.71bn | THB 9.72bn | THB 8.67bn | THB 7.92bn | THB 7.05bn | THB 5.28bn | THB 6.38bn | THB 4.06bn | THB 3.57bn | THB 3.14bn |
| Shares outstanding | 4,600m | 4,280m | 4,290m | 4,279m | 4,193m | 3,972m | 3,972m | 3,631m | 3,611m | 3,599m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 4.52bn | THB 3.32bn | THB 3.02bn | THB 2.86bn | THB 1.56bn | THB 2.45bn | THB 1.29bn | THB 1.18bn | THB 666.9m | THB 357.8m |
| Capital spending | −THB 1.16bn | −THB 935.6m | −THB 687.2m | −THB 1.02bn | −THB 1.40bn | −THB 1.12bn | −THB 964.7m | −THB 825.6m | −THB 424.7m | −THB 619.3m |
| Free cash flow | THB 3.36bn | THB 2.38bn | THB 2.33bn | THB 1.84bn | THB 165.9m | THB 1.33bn | THB 328.8m | THB 349.4m | THB 242.2m | −THB 261.4m |
| Dividends paid | −THB 748.4m | −THB 821.0m | −THB 300.0m | — | −THB 300.0m | −THB 539.9m | −THB 674.5m | −THB 158.8m | −THB 122.6m | −THB 245.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.57bn | THB 2.48bn | THB 2.71bn | THB 2.31bn | THB 2.25bn | THB 2.25bn | THB 2.42bn | THB 2.55bn |
| Gross profit | THB 859.8m | THB 777.2m | THB 851.0m | THB 732.4m | THB 731.1m | THB 755.5m | THB 777.2m | THB 690.5m |
| Operating income | THB 505.3m | THB 428.6m | THB 541.5m | THB 433.1m | THB 448.0m | THB 454.1m | THB 470.8m | THB 433.5m |
| Net income | THB 297.0m | THB 207.1m | THB 352.4m | THB 290.4m | THB 270.1m | THB 192.5m | THB 322.9m | THB 282.4m |
| Diluted earnings per share | 0.06 | 0.05 | 0.08 | 0.06 | 0.06 | 0.04 | 0.08 | 0.07 |
| Cash from operations | THB 1.08bn | THB 1.27bn | THB 987.0m | THB 1.18bn | THB 646.0m | THB 1.74bn | THB 707.0m | THB 883.0m |
| Capital spending | −THB 317.0m | −THB 218.0m | −THB 275.0m | −THB 169.0m | −THB 375.0m | −THB 328.0m | −THB 381.0m | −THB 232.0m |
| Free cash flow | THB 761.0m | THB 1.05bn | THB 712.0m | THB 1.01bn | THB 271.0m | THB 1.41bn | THB 326.0m | THB 651.0m |
| Total assets | THB 27.95bn | THB 19.96bn | THB 19.47bn | THB 20.42bn | THB 17.60bn | THB 17.71bn | THB 16.68bn | THB 16.73bn |
| Cash and short-term investments | — | THB 2.40bn | THB 1.79bn | THB 2.13bn | THB 1.59bn | THB 1.64bn | THB 753.7m | THB 1.11bn |
| Debt | THB 677.1m | THB 982.8m | THB 1.04bn | THB 2.56bn | THB 2.45bn | THB 2.48bn | THB 1.42bn | THB 1.28bn |
| Shareholders' equity | THB 12.18bn | THB 11.96bn | THB 11.71bn | THB 12.33bn | THB 9.79bn | THB 9.58bn | THB 9.72bn | THB 9.82bn |
Financial ratios
Data as of 27 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.8% | 30.0% | 29.9% | 27.7% | 14.5% | 21.0% |
| Operating margin | 19.2% | 17.9% | 17.4% | 19.8% | 5.0% | 6.5% |
| Net margin | 11.6% | 11.5% | 10.9% | 10.4% | -0.2% | 3.8% |
| Return on equity | 9.4% | 10.8% | 10.5% | 8.7% | -0.1% | 2.7% |
| Return on assets | 5.7% | 6.3% | 5.6% | 4.5% | -0.1% | 1.1% |
| Free cash flow yield | 20.4% | 16.4% | 14.3% | 15.0% | 11.7% | 14.8% |
| Revenue growth | 4.3% | 9.2% | 26.9% | 48.3% | 19.3% | -23.4% |
| Earnings growth | 5.2% | 15.3% | 32.9% | -6690.0% | -107.4% | -81.1% |
| Current ratio | 1.36x | 1.20x | 1.02x | 0.76x | 1.08x | 0.82x |
| Debt to equity | 0.09x | 0.15x | 0.23x | 0.27x | 0.24x | 0.24x |
| Equity ratio | 60.1% | 58.3% | 53.4% | 51.4% | 51.2% | 43.1% |
| Interest coverage | 7.98x | 7.19x | 5.68x | 7.18x | 1.19x | 1.79x |
| Buybacks as a share of market value | -7.5% | 0.2% | -0.2% | -2.1% | -5.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 20.7% | 16.0% |
| Operating income | 12.1% | 49.8% | 13.4% |
| Net income | 17.2% | 51.1% | 10.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.9% | 30.0% | 27.6% | 29.6% |
| Operating margin | 18.6% | 18.5% | 16.0% | 17.4% |
| Net margin | 11.5% | 11.2% | 9.3% | 11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.2 | 28.9 | 41.7 | 47.4 | -3082.1 | 177.1 | 40.6 | 34.5 | 50.2 | 59.4 |
| Price to sales | 1.9 | 3.3 | 4.5 | 4.9 | 7.2 | 6.7 | 6.2 | 5.5 | 7.8 | 8.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 20 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.044 | 0.167 | 0.117 | 0.075 | 0.07 | 0.136 | 0.178 | 0.044 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.