P
49
+8.89%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 12.70bn
FY2017FY2025
Net income
−IDR 5.35bn
FY2017FY2025
Free cash flow
−IDR 249.5m
FY2017FY2025
Shareholders' equity
IDR 53.91bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 12.70bn | IDR 14.53bn | IDR 12.37bn | IDR 10.89bn | IDR 6.59bn | IDR 3.79bn | IDR 4.58bn | — | — |
| Gross profit | IDR 2.06bn | IDR 3.36bn | IDR 1.60bn | IDR 1.44bn | IDR 974.4m | IDR 302.2m | IDR 1.04bn | −IDR 1.44bn | −IDR 1.41bn |
| Operating income | IDR 498.0m | IDR 1.76bn | IDR 451.4m | IDR 109.7m | −IDR 59.4m | −IDR 143.6m | IDR 212.9m | −IDR 1.45bn | −IDR 1.41bn |
| Net income | −IDR 5.35bn | −IDR 615.3m | −IDR 1.33bn | −IDR 2.18bn | −IDR 994.7m | IDR 399.9m | IDR 818.3m | −IDR 1.37bn | −IDR 1.41bn |
| Diluted earnings per share | -5.96 | -0.69 | -1.48 | -1.83 | -0.84 | 0.45 | 0.91 | -1.53 | -1.57 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 79.71bn | IDR 86.51bn | IDR 87.01bn | IDR 88.23bn | IDR 88.47bn | IDR 88.35bn | IDR 59.16bn | IDR 44.26bn | IDR 44.39bn |
| Cash and short-term investments | IDR 267.6m | IDR 517.1m | IDR 539.5m | IDR 1.10bn | IDR 112.9m | IDR 70.1m | IDR 10.4m | IDR 19.9m | IDR 8.4m |
| Total liabilities | IDR 25.80bn | IDR 27.18bn | IDR 27.06bn | IDR 27.26bn | IDR 25.32bn | IDR 24.19bn | IDR 23.60bn | IDR 23.52bn | IDR 22.28bn |
| Debt | IDR 22.41bn | IDR 23.90bn | IDR 24.59bn | IDR 22.28bn | IDR 23.48bn | IDR 23.20bn | IDR 22.35bn | IDR 23.52bn | IDR 22.28bn |
| Shareholders' equity | IDR 53.91bn | IDR 59.33bn | IDR 59.95bn | IDR 60.97bn | IDR 63.15bn | IDR 64.16bn | IDR 35.56bn | IDR 20.74bn | IDR 22.11bn |
| Shares outstanding | 897m | 897m | 897m | 1,190m | 1,190m | 897m | 897m | 897m | 897m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 71.0m | IDR 1.68bn | −IDR 70.9m | IDR 626.9m | IDR 769.5m | IDR 962.7m | IDR 3.11bn | −IDR 2.25bn | −IDR 2.19bn |
| Capital spending | −IDR 178.5m | −IDR 189.0m | −IDR 553.2m | −IDR 195.4m | −IDR 1.93bn | −IDR 31.10bn | −IDR 15.68bn | −IDR 1.68bn | −IDR 1.68bn |
| Free cash flow | −IDR 249.5m | IDR 1.49bn | −IDR 624.1m | IDR 431.5m | −IDR 1.16bn | −IDR 30.14bn | −IDR 12.57bn | −IDR 3.93bn | −IDR 3.87bn |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Sept 2023 | Jun 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 5.36bn | IDR 6.22bn | IDR 6.48bn | IDR 8.34bn | IDR 6.20bn | IDR 6.98bn | IDR 3.49bn | IDR 5.39bn |
| Gross profit | IDR 320.7m | IDR 582.7m | IDR 1.47bn | IDR 1.81bn | IDR 1.25bn | IDR 1.30bn | IDR 462.5m | IDR 711.0m |
| Operating income | −IDR 236.8m | −IDR 10.1m | −IDR 2.96bn | IDR 1.08bn | IDR 747.7m | IDR 368.2m | IDR 355.7m | IDR 83.2m |
| Net income | −IDR 1.24bn | −IDR 1.18bn | −IDR 4.16bn | −IDR 277.5m | −IDR 337.8m | −IDR 402.4m | −IDR 201.2m | −IDR 926.5m |
| Diluted earnings per share | -1.38 | -1.32 | -4.64 | -0.31 | -0.38 | -0.45 | -0.22 | -1.03 |
| Cash from operations | IDR 204.0m | IDR 144.0m | −IDR 215.0m | IDR 1.24bn | IDR 433.0m | IDR 385.0m | IDR 192.0m | −IDR 456.0m |
| Capital spending | −IDR 140.0m | −IDR 60.0m | −IDR 238.0m | −IDR 112.0m | −IDR 76.0m | −IDR 490.0m | −IDR 245.0m | −IDR 63.0m |
| Free cash flow | IDR 64.0m | IDR 84.0m | −IDR 453.0m | IDR 1.13bn | IDR 357.0m | −IDR 105.0m | −IDR 53.0m | −IDR 519.0m |
| Total assets | IDR 78.56bn | IDR 79.71bn | IDR 80.99bn | IDR 86.51bn | IDR 85.89bn | IDR 87.01bn | IDR 87.01bn | IDR 87.62bn |
| Cash and short-term investments | IDR 116.5m | IDR 267.6m | IDR 62.5m | IDR 517.1m | IDR 281.5m | IDR 539.5m | IDR 539.5m | IDR 936.9m |
| Debt | IDR 22.19bn | IDR 22.41bn | IDR 23.17bn | IDR 23.90bn | IDR 23.85bn | IDR 22.28bn | IDR 23.08bn | IDR 24.39bn |
| Shareholders' equity | IDR 52.67bn | IDR 53.91bn | IDR 55.17bn | IDR 59.33bn | IDR 59.61bn | IDR 59.95bn | IDR 59.95bn | IDR 60.04bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 16.2% | 23.1% | 13.0% | 13.2% | 14.8% | 8.0% | — |
| Operating margin | 3.9% | 12.6% | 6.9% | 1.0% | 4.2% | 10.6% | — |
| Net margin | -42.1% | -4.2% | -10.7% | -20.0% | -15.1% | 10.6% | — |
| Return on equity | -9.9% | -1.0% | -2.2% | -3.6% | -1.6% | 0.6% | — |
| Return on assets | -6.7% | -0.7% | -1.5% | -2.5% | -1.1% | 0.5% | — |
| Free cash flow yield | 0.2% | 3.3% | 0.8% | 1.1% | 3.5% | — | — |
| Revenue growth | -12.6% | 17.5% | 13.5% | 65.3% | 74.0% | -17.3% | — |
| Earnings growth | 769.0% | -53.7% | -38.9% | 118.7% | -348.7% | -51.1% | — |
| Current ratio | 0.07x | 0.13x | 0.09x | 0.08x | 0.01x | 0.04x | — |
| Debt to equity | 0.42x | 0.40x | 0.38x | 0.38x | 0.37x | 0.36x | — |
| Equity ratio | 67.6% | 68.6% | 68.9% | 69.1% | 71.4% | 72.6% | — |
| Interest coverage | 0.21x | 0.75x | 0.39x | 0.05x | 0.22x | — | 14.32x |
| Buybacks as a share of market value | 0.0% | 0.0% | 24.7% | -0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 27.4% | — |
| Operating income | 65.6% | — | — |
| Net income | 35.0% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 16.7% | 16.0% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -7.5 | -40.8 | -18.9 | -14.8 | -43.1 | 224.2 |
| Price to sales | 3.2 | 1.7 | 2.0 | 3.0 | 6.5 | 23.7 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.