P 
0.01
0.00%
Close of 9 Nov 2026, in AUD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in AUD, from our data supplier.
Revenue
A$672,129
FY2017FY2026
Net income
−A$3.5m
FY2017FY2026
Free cash flow
−A$4.9m
FY2017FY2026
Shareholders' equity
A$88.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | A$672,129 | A$3.9m | A$1.7m | A$4,103 | — | A$26,702 | A$15,384 | A$10,427 | A$1,621 | A$5,259 |
| Gross profit | A$641,873 | — | A$1.4m | −A$793,000 | — | A$26,702 | A$15,384 | A$10,427 | A$1,621 | A$5,259 |
| Operating income | −A$3.0m | A$4.3m | −A$21.8m | −A$15.0m | −A$10.6m | −A$3.4m | −A$3.4m | −A$12.4m | −A$1.0m | −A$577,000 |
| Net income | −A$3.5m | A$10.6m | −A$22.8m | −A$14.4m | −A$4.2m | −A$3.5m | −A$3.5m | −A$12.6m | −A$1.3m | A$1.5m |
| Diluted earnings per share | -0.00 | 0.00 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.02 | -0.00 | 0.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | A$88.7m | A$98.9m | A$90.7m | A$81.1m | A$44.1m | A$5.4m | A$612,810 | A$2.5m | A$1.5m | A$1.8m |
| Cash and short-term investments | A$5.8m | A$3.1m | A$12.0m | A$3.3m | A$43.0m | A$5.0m | A$230,752 | A$2.0m | A$394,325 | A$653,214 |
| Total liabilities | A$487,378 | A$4.0m | A$7.7m | A$4.3m | A$1.3m | A$512,130 | A$414,266 | A$172,751 | A$166,666 | A$48,819 |
| Debt | A$11,680 | A$11,840 | A$2.3m | A$2.7m | A$69,287 | — | — | — | — | — |
| Shareholders' equity | A$88.2m | A$94.8m | A$83.1m | A$76.9m | A$42.8m | A$4.9m | A$198,544 | A$2.3m | A$1.4m | A$1.8m |
| Shares outstanding | 5,580m | 5,580m | 4,474m | 3,180m | 2,389m | 1,777m | 1,294m | 747m | 475m | 276m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −A$3.4m | −A$7.3m | −A$8.7m | −A$7.4m | −A$4.9m | −A$3.1m | −A$2.7m | −A$2.7m | −A$774,889 | −A$611,322 |
| Capital spending | −A$1.5m | −A$17.9m | −A$4.9m | −A$2.9m | −A$72,279 | — | — | −A$20,000 | — | — |
| Free cash flow | −A$4.9m | −A$25.1m | −A$13.6m | −A$10.3m | −A$4.9m | −A$3.1m | −A$2.7m | −A$2.7m | −A$774,889 | −A$611,322 |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | A$52,800 | A$292,430 | A$10.7m | A$1.7m | — | A$2,052 | — |
| Gross profit | −A$22,339 | — | — | — | A$1.7m | −A$1.4m | −A$480,000 | −A$315,000 |
| Operating income | A$1.9m | −A$2.1m | A$6.0m | −A$4.9m | −A$8.8m | −A$13.3m | −A$8.7m | −A$6.2m |
| Net income | −A$12.5m | −A$1.5m | A$1.5m | A$9.1m | −A$9.6m | −A$13.2m | −A$8.6m | −A$5.8m |
| Diluted earnings per share | -0.00 | -0.00 | 0.00 | 0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | — | −A$2.0m | −A$7.0m | −A$4.0m | −A$3.0m | — | −A$4.0m | −A$2.0m |
| Capital spending | — | −A$2.0m | −A$17.0m | −A$16.0m | −A$6.0m | — | — | −A$2.0m |
| Free cash flow | — | −A$4.0m | −A$24.0m | −A$20.0m | −A$9.0m | — | — | −A$4.0m |
| Total assets | A$88.7m | A$95.2m | A$98.9m | A$94.7m | A$90.7m | A$97.5m | A$81.1m | A$55.3m |
| Cash and short-term investments | A$5.8m | A$8.7m | A$3.1m | A$2.3m | A$12.0m | A$22.6m | A$3.3m | A$46.8m |
| Debt | A$11,680 | A$3,970 | A$11,840 | A$2.0m | A$2.3m | A$608,333 | A$646,451 | A$558,270 |
| Shareholders' equity | A$88.2m | A$94.2m | A$94.8m | A$92.4m | A$83.1m | A$94.3m | A$76.9m | A$51.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 447.2% | 90.6% | — |
| Operating income | -41.5% | -2.8% | 32.6% |
| Net income | -37.8% | 0.0% | 16.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 29.5% | -565.6% | — | — |
| Net margin | 157.1% | -480.2% | — | — |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -8.1 | 4.2 | -2.5 | -7.0 | -35.0 | -51.4 | -3.3 | -0.2 | -4.1 | 3.6 |
| Price to sales | 41.5 | 11.6 | 32.5 | — | — | — | — | 257.8 | — | — |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.