P 
763.95
+6.53%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹683.0m
FY2017FY2026
Net income
−₹66.7m
FY2017FY2026
Free cash flow
−₹136.6m
FY2017FY2026
Shareholders' equity
₹4.50bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹683.0m | ₹505.7m | ₹388.8m | ₹457.0m | ₹351.6m | ₹586.6m | ₹340.8m | ₹403.7m | ₹426.7m | ₹454.8m |
| Operating income | ₹200.0m | ₹30.1m | ₹86.6m | ₹113.0m | ₹45.2m | ₹108.9m | −₹47.0m | ₹68.7m | −₹2.6m | ₹32.8m |
| Net income | −₹66.7m | ₹2.4m | ₹54.0m | −₹33.6m | ₹5.0m | ₹114.0m | −₹36.2m | ₹29.3m | ₹3.4m | ₹16.1m |
| Diluted earnings per share | -21.55 | 0.78 | 17.43 | -10.86 | 1.62 | 36.83 | -11.68 | 9.45 | 1.10 | 5.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹5.95bn | ₹2.72bn | ₹2.28bn | ₹2.16bn | ₹2.48bn | ₹2.04bn | ₹1.99bn | ₹2.03bn | ₹1.64bn | ₹1.12bn |
| Cash and short-term investments | ₹319.7m | ₹679.5m | ₹136.6m | ₹125.2m | ₹29.9m | ₹54.2m | ₹21.8m | ₹6.2m | ₹23.0m | ₹20.4m |
| Total liabilities | ₹1.46bn | ₹598.5m | ₹366.3m | ₹340.3m | ₹620.2m | ₹237.1m | ₹345.6m | ₹319.9m | ₹302.6m | ₹135.1m |
| Debt | ₹455.6m | ₹462.5m | ₹215.3m | ₹218.4m | ₹509.9m | ₹148.6m | ₹262.2m | ₹238.7m | ₹221.3m | ₹73.7m |
| Shareholders' equity | ₹4.50bn | ₹2.12bn | ₹1.91bn | ₹1.82bn | ₹1.86bn | ₹1.81bn | ₹1.64bn | ₹1.71bn | ₹1.34bn | ₹981.4m |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹28.6m | −₹63.5m | ₹12.3m | −₹291.0m | ₹342.2m | ₹27.1m | ₹7.8m | −₹26.9m | ₹63.2m | −₹40.5m |
| Capital spending | −₹108.0m | −₹15.6m | −₹23.5m | −₹8.2m | −₹11.0m | −₹18.3m | −₹10.5m | −₹28.4m | −₹218.5m | −₹55.3m |
| Free cash flow | −₹136.6m | −₹79.1m | −₹11.2m | −₹299.2m | ₹331.2m | ₹8.8m | −₹2.7m | −₹55.3m | −₹155.2m | −₹95.8m |
| Dividends paid | −₹3.1m | −₹3.1m | −₹1.5m | −₹3.1m | −₹4.6m | −₹1.5m | −₹2.8m | −₹2.8m | −₹3.7m | −₹2.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹205.6m | ₹121.0m | ₹175.7m | ₹105.7m | ₹166.7m | ₹99.7m | ₹124.4m | ₹165.4m |
| Operating income | ₹111.8m | −₹91.8m | ₹30.5m | −₹41.5m | ₹88.2m | −₹18.8m | −₹33.1m | ₹51.6m |
| Net income | ₹99.0m | −₹98.1m | ₹4.1m | −₹51.2m | ₹78.5m | −₹33.7m | −₹36.3m | ₹46.4m |
| Diluted earnings per share | 31.97 | -31.69 | 1.32 | -16.53 | 25.35 | -10.87 | -11.72 | 14.98 |
| Cash from operations | — | — | — | −₹9.0m | — | −₹45.0m | — | −₹40.0m |
| Capital spending | — | — | — | −₹21.0m | — | −₹15.0m | — | — |
| Free cash flow | — | — | — | −₹30.0m | — | −₹60.0m | — | — |
| Total assets | — | ₹5.95bn | — | ₹2.80bn | — | ₹2.72bn | — | ₹2.36bn |
| Cash and short-term investments | ₹319.7m | ₹319.7m | ₹635.8m | ₹639.1m | ₹679.5m | ₹679.5m | ₹27.9m | ₹29.3m |
| Debt | — | ₹456.5m | — | ₹448.8m | — | ₹462.8m | — | ₹211.5m |
| Shareholders' equity | ₹4.50bn | ₹4.50bn | ₹2.18bn | ₹2.18bn | ₹2.12bn | ₹2.12bn | ₹1.99bn | ₹1.99bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 1.4% | 6.0% | 22.3% | -2.6% | 12.8% | 43.2% |
| Net margin | -9.8% | 0.5% | 13.9% | -7.4% | 1.4% | 19.4% |
| Return on equity | -1.5% | 0.1% | 2.8% | -1.9% | 0.3% | 6.3% |
| Return on assets | -1.1% | 0.1% | 2.4% | -1.6% | 0.2% | 5.6% |
| Free cash flow yield | 3.7% | -2.2% | 1.7% | -13.2% | 16.5% | 2.1% |
| Revenue growth | 35.1% | 30.1% | -14.9% | 30.0% | -40.1% | 72.1% |
| Earnings growth | -2866.7% | -95.5% | -260.5% | -769.9% | -95.6% | -415.2% |
| Current ratio | 1.39x | 1.62x | 1.46x | 3.14x | 1.98x | 4.88x |
| Debt to equity | 0.10x | 0.22x | 0.11x | 0.12x | 0.27x | 0.08x |
| Equity ratio | 75.5% | 78.0% | 83.9% | 84.2% | 75.0% | 88.4% |
| Interest coverage | 0.26x | 1.20x | 4.02x | -0.60x | 1.36x | 10.26x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | -0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.3% | 3.1% | 5.9% |
| Operating income | 20.9% | 12.9% | — |
| Net income | 25.6% | — | 12.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 19.4% | 21.1% | 19.6% | 12.3% |
| Net margin | -5.4% | -2.2% | 2.5% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -33.3 | — | 42.5 | -27.8 | 154.7 | 7.9 | -18.8 | 14.6 | 158.0 | 76.6 |
| Price to sales | 3.3 | 5.4 | 5.9 | 2.0 | 2.2 | 1.5 | 2.0 | 1.1 | 1.3 | 2.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 9 years. Last went ex-dividend on 12 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.50 | 1.00 | 1.50 | 0.50 | 0.75 | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.