6,075
-0.41%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 749.37bn
FY2016FY2025
Net income
IDR 38.60bn
FY2016FY2025
Free cash flow
−IDR 46.76bn
FY2016FY2025
Shareholders' equity
IDR 258.87bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 749.37bn | IDR 244.82bn | IDR 57.81bn | IDR 26.57bn | IDR 3.08bn | IDR 17.33bn | IDR 13.25bn | IDR 6.83bn | IDR 11.15bn | IDR 8.40bn |
| Operating income | IDR 63.56bn | IDR 36.01bn | −IDR 9.03bn | −IDR 12.06bn | −IDR 5.66bn | IDR 2.20bn | −IDR 2.31bn | −IDR 595.7m | −IDR 18.50bn | −IDR 14.77bn |
| Net income | IDR 38.60bn | IDR 6.60bn | −IDR 6.11bn | −IDR 29.41bn | −IDR 877.8m | IDR 25.8m | −IDR 41.49bn | −IDR 3.83bn | −IDR 10.44bn | −IDR 13.67bn |
| Diluted earnings per share | 32.16 | 5.50 | -5.09 | -49.02 | -1.46 | 0.04 | -76.92 | -6.71 | -19.36 | -25.34 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 627.92bn | IDR 604.84bn | IDR 251.20bn | IDR 71.63bn | IDR 64.60bn | IDR 68.66bn | IDR 71.66bn | IDR 127.89bn | IDR 137.36bn | IDR 157.70bn |
| Cash and short-term investments | IDR 31.70bn | IDR 47.50bn | IDR 203.19bn | IDR 1.46bn | IDR 4.29bn | IDR 346.9m | IDR 1.83bn | IDR 3.92bn | IDR 3.03bn | IDR 4.08bn |
| Total liabilities | IDR 316.19bn | IDR 348.68bn | IDR 7.84bn | IDR 60.98bn | IDR 24.59bn | IDR 28.26bn | IDR 57.33bn | IDR 72.32bn | IDR 78.04bn | IDR 87.92bn |
| Debt | IDR 318.4m | — | — | — | — | IDR 1.67bn | — | — | — | IDR 83.62bn |
| Shareholders' equity | IDR 258.87bn | IDR 220.46bn | IDR 243.36bn | IDR 10.65bn | IDR 40.01bn | IDR 40.39bn | IDR 14.33bn | IDR 55.58bn | IDR 59.32bn | IDR 69.79bn |
| Shares outstanding | 1,200m | 1,200m | 1,200m | 600m | 600m | 600m | 539m | 570m | 539m | 539m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 37.49bn | −IDR 4.41bn | −IDR 14.17bn | −IDR 4.19bn | IDR 6.67bn | IDR 2.44bn | IDR 14.37bn | IDR 3.80bn | IDR 4.57bn | −IDR 3.32bn |
| Capital spending | −IDR 84.25bn | −IDR 186.30bn | −IDR 5.4m | −IDR 271.1m | −IDR 18.7m | −IDR 18.7m | −IDR 18.7m | −IDR 18.7m | — | — |
| Free cash flow | −IDR 46.76bn | −IDR 190.71bn | −IDR 14.18bn | −IDR 4.46bn | IDR 6.65bn | IDR 2.42bn | IDR 14.35bn | IDR 3.78bn | IDR 4.57bn | −IDR 3.32bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 390.78bn | IDR 196.53bn | IDR 160.16bn | IDR 331.48bn | IDR 199.91bn | IDR 57.82bn | IDR 160.80bn | IDR 66.67bn |
| Operating income | IDR 92.39bn | IDR 28.16bn | IDR 45.75bn | −IDR 1.92bn | IDR 17.76bn | IDR 2.41bn | IDR 28.60bn | IDR 10.55bn |
| Net income | IDR 49.61bn | IDR 17.28bn | IDR 29.96bn | −IDR 882.3m | IDR 9.42bn | IDR 94.7m | IDR 15.77bn | IDR 8.31bn |
| Diluted earnings per share | 41.34 | 14.40 | 24.97 | -0.74 | 7.85 | 0.08 | 13.14 | 6.92 |
| Cash from operations | IDR 169.41bn | IDR 37.35bn | IDR 31.94bn | IDR 30.63bn | IDR 51.68bn | −IDR 12.09bn | IDR 109.32bn | −IDR 111.68bn |
| Capital spending | −IDR 9.07bn | −IDR 14.75bn | −IDR 42.00bn | −IDR 13.23bn | −IDR 33.99bn | −IDR 29.20bn | −IDR 13.71bn | −IDR 151.48bn |
| Free cash flow | IDR 160.34bn | IDR 22.60bn | −IDR 10.05bn | IDR 17.40bn | IDR 17.69bn | −IDR 41.29bn | IDR 95.61bn | −IDR 263.16bn |
| Total assets | IDR 1.08trn | IDR 702.98bn | IDR 627.92bn | IDR 716.29bn | IDR 758.18bn | IDR 722.19bn | IDR 604.84bn | IDR 564.65bn |
| Cash and short-term investments | IDR 229.57bn | IDR 53.87bn | IDR 31.70bn | IDR 41.85bn | IDR 55.12bn | IDR 37.67bn | IDR 47.50bn | IDR 31.46bn |
| Debt | IDR 242.9m | IDR 135.0m | IDR 318.4m | IDR 348.7m | IDR 495.0m | IDR 268.43bn | IDR 228.43bn | IDR 180.70bn |
| Shareholders' equity | IDR 325.77bn | IDR 276.16bn | IDR 258.87bn | IDR 229.09bn | IDR 229.97bn | IDR 220.55bn | IDR 220.46bn | IDR 204.46bn |
Financial ratios
Data as of 27 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.5% | 14.7% | -15.6% | -45.4% | -123.8% | 12.7% |
| Net margin | 5.2% | 2.7% | -10.6% | -110.7% | -28.5% | 0.1% |
| Return on equity | 14.9% | 3.0% | -2.5% | -276.1% | -2.2% | 0.1% |
| Return on assets | 6.1% | 1.1% | -2.4% | -41.1% | -1.4% | 0.0% |
| Free cash flow yield | 2.7% | 4.1% | -0.3% | -0.2% | 0.3% | 0.1% |
| Revenue growth | 206.1% | 323.5% | 117.6% | 763.1% | -82.2% | 30.8% |
| Earnings growth | 485.2% | -207.9% | -79.2% | 3250.7% | -3501.8% | -100.1% |
| Current ratio | 0.37x | 0.50x | 34.99x | 0.83x | 14.20x | 3.86x |
| Debt to equity | 0.00x | 1.04x | 0.20x | 0.19x | 0.60x | 0.04x |
| Equity ratio | 41.2% | 36.4% | 96.9% | 14.9% | 61.9% | 58.8% |
| Interest coverage | 435.70x | 16329.29x | -3513.37x | -4689.66x | -215.72x | 0.80x |
| Buybacks as a share of market value | 0.0% | 0.0% | -100.0% | 0.0% | 0.0% | -11.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 204.4% | 112.4% | 43.8% |
| Operating income | — | 95.9% | — |
| Net income | — | 331.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 10.0% | 7.3% | 6.8% | -1.3% |
| Net margin | 4.5% | 0.9% | 0.8% | -10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 40.9 | 142.8 | -70.7 | -5.3 | -134.0 | — | -0.9 | -15.6 | -3.5 | -2.0 |
| Price to sales | 2.1 | 3.9 | 7.5 | 5.8 | 38.2 | 1.9 | 2.7 | 8.8 | 3.2 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 10 Aug 2010.
| FY2010 | FY2009 | FY2008 | |
|---|---|---|---|
| Paid in the year | 10.84 | 16.00 | 11.43 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.