GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
P

Paragon Karya Perkasa Tbk PT PKPK.JK · IDR

Energy · IDX · 🇮🇩 Indonesia

Compare

6,075

-0.41%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 749.37bn

FY2016FY2025

Net income

IDR 38.60bn

FY2016FY2025

Free cash flow

−IDR 46.76bn

FY2016FY2025

Shareholders' equity

IDR 258.87bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 749.37bnIDR 244.82bnIDR 57.81bnIDR 26.57bnIDR 3.08bnIDR 17.33bnIDR 13.25bnIDR 6.83bnIDR 11.15bnIDR 8.40bn
Operating incomeIDR 63.56bnIDR 36.01bn−IDR 9.03bn−IDR 12.06bn−IDR 5.66bnIDR 2.20bn−IDR 2.31bn−IDR 595.7m−IDR 18.50bn−IDR 14.77bn
Net incomeIDR 38.60bnIDR 6.60bn−IDR 6.11bn−IDR 29.41bn−IDR 877.8mIDR 25.8m−IDR 41.49bn−IDR 3.83bn−IDR 10.44bn−IDR 13.67bn
Diluted earnings per share32.165.50-5.09-49.02-1.460.04-76.92-6.71-19.36-25.34

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 627.92bnIDR 604.84bnIDR 251.20bnIDR 71.63bnIDR 64.60bnIDR 68.66bnIDR 71.66bnIDR 127.89bnIDR 137.36bnIDR 157.70bn
Cash and short-term investmentsIDR 31.70bnIDR 47.50bnIDR 203.19bnIDR 1.46bnIDR 4.29bnIDR 346.9mIDR 1.83bnIDR 3.92bnIDR 3.03bnIDR 4.08bn
Total liabilitiesIDR 316.19bnIDR 348.68bnIDR 7.84bnIDR 60.98bnIDR 24.59bnIDR 28.26bnIDR 57.33bnIDR 72.32bnIDR 78.04bnIDR 87.92bn
DebtIDR 318.4m————IDR 1.67bn———IDR 83.62bn
Shareholders' equityIDR 258.87bnIDR 220.46bnIDR 243.36bnIDR 10.65bnIDR 40.01bnIDR 40.39bnIDR 14.33bnIDR 55.58bnIDR 59.32bnIDR 69.79bn
Shares outstanding1,200m1,200m1,200m600m600m600m539m570m539m539m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 37.49bn−IDR 4.41bn−IDR 14.17bn−IDR 4.19bnIDR 6.67bnIDR 2.44bnIDR 14.37bnIDR 3.80bnIDR 4.57bn−IDR 3.32bn
Capital spending−IDR 84.25bn−IDR 186.30bn−IDR 5.4m−IDR 271.1m−IDR 18.7m−IDR 18.7m−IDR 18.7m−IDR 18.7m——
Free cash flow−IDR 46.76bn−IDR 190.71bn−IDR 14.18bn−IDR 4.46bnIDR 6.65bnIDR 2.42bnIDR 14.35bnIDR 3.78bnIDR 4.57bn−IDR 3.32bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 390.78bnIDR 196.53bnIDR 160.16bnIDR 331.48bnIDR 199.91bnIDR 57.82bnIDR 160.80bnIDR 66.67bn
Operating incomeIDR 92.39bnIDR 28.16bnIDR 45.75bn−IDR 1.92bnIDR 17.76bnIDR 2.41bnIDR 28.60bnIDR 10.55bn
Net incomeIDR 49.61bnIDR 17.28bnIDR 29.96bn−IDR 882.3mIDR 9.42bnIDR 94.7mIDR 15.77bnIDR 8.31bn
Diluted earnings per share41.3414.4024.97-0.747.850.0813.146.92
Cash from operationsIDR 169.41bnIDR 37.35bnIDR 31.94bnIDR 30.63bnIDR 51.68bn−IDR 12.09bnIDR 109.32bn−IDR 111.68bn
Capital spending−IDR 9.07bn−IDR 14.75bn−IDR 42.00bn−IDR 13.23bn−IDR 33.99bn−IDR 29.20bn−IDR 13.71bn−IDR 151.48bn
Free cash flowIDR 160.34bnIDR 22.60bn−IDR 10.05bnIDR 17.40bnIDR 17.69bn−IDR 41.29bnIDR 95.61bn−IDR 263.16bn
Total assetsIDR 1.08trnIDR 702.98bnIDR 627.92bnIDR 716.29bnIDR 758.18bnIDR 722.19bnIDR 604.84bnIDR 564.65bn
Cash and short-term investmentsIDR 229.57bnIDR 53.87bnIDR 31.70bnIDR 41.85bnIDR 55.12bnIDR 37.67bnIDR 47.50bnIDR 31.46bn
DebtIDR 242.9mIDR 135.0mIDR 318.4mIDR 348.7mIDR 495.0mIDR 268.43bnIDR 228.43bnIDR 180.70bn
Shareholders' equityIDR 325.77bnIDR 276.16bnIDR 258.87bnIDR 229.09bnIDR 229.97bnIDR 220.55bnIDR 220.46bnIDR 204.46bn

Financial ratios

Data as of 27 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Operating margin8.5%14.7%-15.6%-45.4%-123.8%12.7%
Net margin5.2%2.7%-10.6%-110.7%-28.5%0.1%
Return on equity14.9%3.0%-2.5%-276.1%-2.2%0.1%
Return on assets6.1%1.1%-2.4%-41.1%-1.4%0.0%
Free cash flow yield2.7%4.1%-0.3%-0.2%0.3%0.1%
Revenue growth206.1%323.5%117.6%763.1%-82.2%30.8%
Earnings growth485.2%-207.9%-79.2%3250.7%-3501.8%-100.1%
Current ratio0.37x0.50x34.99x0.83x14.20x3.86x
Debt to equity0.00x1.04x0.20x0.19x0.60x0.04x
Equity ratio41.2%36.4%96.9%14.9%61.9%58.8%
Interest coverage435.70x16329.29x-3513.37x-4689.66x-215.72x0.80x
Buybacks as a share of market value0.0%0.0%-100.0%0.0%0.0%-11.2%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue204.4%112.4%43.8%
Operating income—95.9%—
Net income—331.5%—

Average margins

Over each period

1 year3 years5 years10 years
Operating margin10.0%7.3%6.8%-1.3%
Net margin4.5%0.9%0.8%-10.6%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings40.9142.8-70.7-5.3-134.0—-0.9-15.6-3.5-2.0
Price to sales2.13.97.55.838.21.92.78.83.23.2

Dividends and splits

Per share, in the currency the company pays

Paid for 0 years. Last went ex-dividend on 10 Aug 2010.

FY2010FY2009FY2008
Paid in the year10.8416.0011.43

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.