P 
0.41
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.74bn
FY2016FY2025
Net income
−THB 27.2m
FY2016FY2025
Free cash flow
THB 64.6m
FY2016FY2025
Shareholders' equity
THB 1.27bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.74bn | THB 1.90bn | THB 1.73bn | THB 2.98bn | THB 3.21bn | THB 3.06bn | THB 3.64bn | THB 3.82bn | THB 4.73bn | THB 3.71bn |
| Operating income | THB 35.3m | −THB 150.9m | −THB 170.6m | −THB 117.4m | THB 145.5m | THB 49.4m | −THB 142.6m | −THB 41.0m | THB 352.8m | THB 141.4m |
| Net income | −THB 27.2m | −THB 162.5m | −THB 144.8m | −THB 128.7m | THB 96.8m | THB 22.5m | −THB 183.0m | −THB 17.5m | THB 237.9m | THB 84.2m |
| Diluted earnings per share | -0.05 | -0.30 | -0.28 | -0.25 | 0.19 | 0.04 | -0.35 | -0.03 | 0.46 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 2.79bn | THB 3.04bn | THB 3.49bn | THB 3.93bn | THB 4.29bn | THB 3.63bn | THB 4.05bn | THB 3.87bn | THB 3.84bn | THB 3.61bn |
| Cash and short-term investments | THB 141.8m | THB 139.4m | THB 144.8m | THB 78.4m | THB 372.2m | THB 395.6m | THB 134.6m | THB 273.6m | THB 257.7m | THB 596.2m |
| Total liabilities | THB 1.49bn | THB 1.76bn | THB 2.05bn | THB 2.35bn | THB 2.62bn | THB 2.08bn | THB 2.59bn | THB 2.33bn | THB 2.23bn | THB 2.11bn |
| Debt | THB 666.6m | THB 737.0m | THB 900.5m | THB 1.15bn | THB 1.09bn | THB 780.4m | THB 1.05bn | THB 1.02bn | THB 758.6m | THB 718.6m |
| Shareholders' equity | THB 1.27bn | THB 1.27bn | THB 1.42bn | THB 1.55bn | THB 1.64bn | THB 1.52bn | THB 1.44bn | THB 1.53bn | THB 1.60bn | THB 1.50bn |
| Shares outstanding | 521m | 536m | 521m | 521m | 521m | 520m | 520m | 520m | 520m | 520m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 74.2m | THB 158.4m | THB 347.4m | −THB 325.2m | −THB 307.4m | THB 531.9m | −THB 89.9m | THB 124.0m | −THB 226.7m | THB 290.1m |
| Capital spending | −THB 9.6m | −THB 7.4m | −THB 8.9m | −THB 20.0m | −THB 5.9m | −THB 12.3m | −THB 88.1m | −THB 287.0m | −THB 95.9m | −THB 41.9m |
| Free cash flow | THB 64.6m | THB 151.0m | THB 338.5m | −THB 345.2m | −THB 313.3m | THB 519.6m | −THB 178.0m | −THB 163.0m | −THB 322.6m | THB 248.2m |
| Dividends paid | — | — | — | −THB 36.6m | −THB 2.8m | −THB 35.7m | −THB 35.7m | −THB 52.2m | −THB 35.7m | −THB 35.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 331.1m | THB 331.4m | THB 513.3m | THB 363.6m | THB 330.4m | THB 531.7m | THB 505.8m | THB 468.7m |
| Operating income | −THB 1.2m | −THB 36.9m | THB 5.9m | −THB 31.7m | −THB 6.5m | THB 46.3m | −THB 12.6m | −THB 46.7m |
| Net income | −THB 25.3m | −THB 36.1m | −THB 14.0m | −THB 29.5m | −THB 17.8m | THB 34.1m | −THB 57.6m | −THB 58.9m |
| Diluted earnings per share | -0.05 | -0.07 | -0.03 | -0.06 | -0.03 | 0.07 | -0.11 | -0.11 |
| Cash from operations | THB 36.0m | −THB 27.0m | THB 36.0m | THB 31.0m | THB 16.0m | THB 19.0m | −THB 4.0m | THB 4.0m |
| Capital spending | −THB 5.0m | −THB 3.0m | −THB 1.0m | −THB 6.0m | −THB 3.0m | −THB 1.0m | — | −THB 3.0m |
| Free cash flow | THB 31.0m | −THB 30.0m | THB 35.0m | THB 25.0m | THB 13.0m | THB 18.0m | — | THB 1.0m |
| Total assets | THB 2.75bn | THB 2.73bn | THB 2.79bn | THB 2.83bn | THB 2.92bn | THB 3.00bn | THB 3.04bn | THB 3.16bn |
| Cash and short-term investments | — | — | THB 141.8m | THB 103.1m | THB 137.8m | THB 134.4m | THB 139.4m | THB 158.9m |
| Debt | THB 212.8m | THB 226.5m | THB 641.9m | THB 636.5m | THB 682.8m | THB 710.0m | THB 730.8m | THB 758.2m |
| Shareholders' equity | THB 1.26bn | THB 1.23bn | THB 1.27bn | THB 1.28bn | THB 1.30bn | THB 1.30bn | THB 1.27bn | THB 1.30bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -16.4% | -10.7% | -6.9% |
| Operating income | — | -6.5% | -13.7% |
| Net income | -40.4% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.2% | -4.8% | -1.4% | 0.8% |
| Net margin | -5.2% | -5.5% | -2.4% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -10.2 | -1.8 | -3.5 | -7.4 | 13.1 | 36.8 | -3.8 | -61.8 | 12.1 | 23.1 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.3 | 0.2 | 0.3 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Mar 2022.
| FY2022 | FY2018 | FY2017 | FY2007 | FY2006 | FY2004 | FY2003 | FY1997 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.065 | 0.12 | 0.08 | 0.15 | 0.10 | 0.05 | 0.215 | 0.20 |
- 10-for-1 split · 27 Jan 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.