P 
1.98
+0.51%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.76bn
FY2016FY2025
Net income
THB 164.5m
FY2016FY2025
Free cash flow
THB 179.0m
FY2016FY2025
Shareholders' equity
THB 1.43bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.76bn | THB 3.72bn | THB 3.48bn | THB 3.36bn | THB 3.07bn | THB 2.79bn | THB 3.14bn | THB 2.98bn | THB 2.69bn | THB 2.75bn |
| Gross profit | THB 720.9m | THB 703.7m | THB 694.8m | THB 563.3m | THB 567.0m | THB 528.5m | THB 484.4m | THB 373.0m | THB 393.9m | THB 465.6m |
| Operating income | THB 235.1m | THB 224.3m | THB 255.1m | THB 160.3m | THB 251.4m | THB 165.6m | THB 118.1m | THB 15.6m | THB 69.0m | THB 184.5m |
| Net income | THB 164.5m | THB 127.8m | THB 152.3m | THB 83.5m | THB 169.5m | THB 115.0m | THB 63.3m | −THB 11.7m | THB 34.0m | THB 141.0m |
| Diluted earnings per share | 0.28 | 0.20 | 0.23 | 0.10 | 0.27 | 0.19 | 0.11 | -0.02 | 0.06 | 0.23 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.72bn | THB 3.62bn | THB 3.39bn | THB 3.13bn | THB 3.03bn | THB 2.88bn | THB 2.95bn | THB 2.89bn | THB 2.56bn | THB 2.43bn |
| Cash and short-term investments | THB 97.4m | THB 53.0m | THB 97.1m | THB 90.6m | THB 110.5m | THB 68.0m | THB 27.9m | THB 134.9m | THB 110.8m | THB 38.4m |
| Total liabilities | THB 2.28bn | THB 2.18bn | THB 2.02bn | THB 1.88bn | THB 1.84bn | THB 1.78bn | THB 1.93bn | THB 1.87bn | THB 1.52bn | THB 1.34bn |
| Debt | THB 1.53bn | THB 1.51bn | THB 1.26bn | THB 1.26bn | THB 1.27bn | THB 1.23bn | THB 1.41bn | THB 1.18bn | THB 1.01bn | THB 833.7m |
| Shareholders' equity | THB 1.43bn | THB 1.43bn | THB 1.37bn | THB 1.25bn | THB 1.19bn | THB 1.10bn | THB 1.02bn | THB 1.02bn | THB 1.04bn | THB 1.09bn |
| Shares outstanding | 579m | 624m | 661m | 828m | 619m | 603m | 603m | 603m | 603m | 603m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 509.4m | THB 233.3m | THB 387.0m | THB 426.2m | THB 350.3m | THB 570.1m | THB 55.7m | THB 163.5m | THB 222.4m | THB 345.4m |
| Capital spending | −THB 330.4m | −THB 376.6m | −THB 306.8m | −THB 189.3m | −THB 201.2m | −THB 153.9m | −THB 277.3m | −THB 271.6m | −THB 185.9m | −THB 224.4m |
| Free cash flow | THB 179.0m | −THB 143.3m | THB 80.2m | THB 237.0m | THB 149.1m | THB 416.2m | −THB 221.6m | −THB 108.1m | THB 36.5m | THB 121.0m |
| Dividends paid | −THB 53.2m | −THB 74.5m | −THB 30.7m | −THB 47.4m | −THB 117.7m | −THB 40.2m | −THB 45.9m | −THB 10,821 | −THB 74.6m | −THB 57.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.11bn | THB 931.2m | THB 867.0m | THB 973.3m | THB 918.6m | THB 1.01bn | THB 951.7m | THB 945.2m |
| Gross profit | THB 168.0m | THB 164.7m | THB 166.3m | THB 192.1m | THB 177.0m | THB 201.7m | THB 189.4m | THB 175.5m |
| Operating income | THB 35.6m | THB 32.9m | THB 51.2m | THB 62.0m | THB 55.2m | THB 78.1m | THB 67.8m | THB 48.8m |
| Net income | THB 22.2m | THB 30.5m | THB 33.1m | THB 40.1m | THB 36.5m | THB 54.7m | THB 40.3m | THB 27.4m |
| Diluted earnings per share | 0.04 | 0.05 | 0.06 | 0.07 | 0.06 | 0.09 | 0.06 | 0.04 |
| Cash from operations | THB 206.0m | −THB 52.0m | THB 163.0m | THB 132.0m | THB 129.0m | THB 117.0m | THB 67.0m | THB 41.0m |
| Capital spending | −THB 77.0m | −THB 100.0m | −THB 121.0m | −THB 52.0m | −THB 87.0m | −THB 77.0m | −THB 54.0m | −THB 50.0m |
| Free cash flow | THB 129.0m | −THB 152.0m | THB 42.0m | THB 80.0m | THB 42.0m | THB 40.0m | THB 13.0m | −THB 9.0m |
| Total assets | THB 3.92bn | THB 4.07bn | THB 3.72bn | THB 3.69bn | THB 3.73bn | THB 3.74bn | THB 3.62bn | THB 3.59bn |
| Cash and short-term investments | THB 142.2m | THB 117.7m | THB 97.4m | THB 82.2m | THB 91.4m | THB 124.5m | THB 53.0m | THB 81.9m |
| Debt | THB 1.61bn | THB 1.64bn | THB 1.49bn | THB 1.52bn | THB 1.60bn | THB 1.63bn | THB 1.47bn | THB 1.49bn |
| Shareholders' equity | THB 1.44bn | THB 1.48bn | THB 1.43bn | THB 1.41bn | THB 1.37bn | THB 1.38bn | THB 1.43bn | THB 1.39bn |
Financial ratios
Data as of 4 Nov 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.2% | 18.9% | 20.0% | 16.8% | 18.5% | 18.9% |
| Operating margin | 6.3% | 6.0% | 7.3% | 4.8% | 8.3% | 5.9% |
| Net margin | 4.4% | 3.4% | 4.4% | 2.5% | 5.5% | 4.1% |
| Return on equity | 11.5% | 8.9% | 11.1% | 6.7% | 14.2% | 10.4% |
| Return on assets | 4.4% | 3.5% | 4.5% | 2.7% | 5.6% | 4.0% |
| Free cash flow yield | 73.2% | 49.4% | 53.0% | 37.6% | 45.0% | 60.7% |
| Revenue growth | 1.0% | 6.9% | 3.5% | 9.6% | 9.8% | -11.0% |
| Earnings growth | 28.7% | -16.1% | 82.3% | -50.7% | 47.3% | 81.7% |
| Current ratio | 0.88x | 0.79x | 0.91x | 0.81x | 0.90x | 0.88x |
| Debt to equity | 1.04x | 1.03x | 0.87x | 0.92x | 1.00x | 1.02x |
| Equity ratio | 38.5% | 39.6% | 40.5% | 39.8% | 39.3% | 38.3% |
| Interest coverage | 3.60x | 3.35x | 4.36x | 3.19x | 5.19x | 3.07x |
| Buybacks as a share of market value | 7.2% | 5.6% | 20.1% | -33.8% | -2.6% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.8% | 6.1% | 3.3% |
| Operating income | 13.6% | 7.3% | 8.6% |
| Net income | 25.3% | 7.4% | 5.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.1% | 18.7% | 18.7% | 17.2% |
| Operating margin | 6.1% | 6.1% | 6.4% | 5.2% |
| Net margin | 3.9% | 3.7% | 4.0% | 3.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 11.3 | 16.4 | 39.8 | 13.7 | 7.5 | 11.2 | -70.9 | 40.2 | 12.7 |
| Price to sales | 0.3 | 0.4 | 0.7 | 1.0 | 0.8 | 0.3 | 0.2 | 0.3 | 0.5 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 8 May 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.11 | 0.09 | 0.12 | 0.05 | 0.079 | 0.195 | 0.067 | 0.076 |
- 21-for-20 split · 10 Oct 2022
- 1.04-for-1 split · 29 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.