408
+0.49%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 1.12trn
FY2016FY2025
Net income
IDR 180.19bn
FY2016FY2025
Free cash flow
IDR 92.29bn
FY2016FY2025
Shareholders' equity
IDR 1.84trn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 1.12trn | IDR 1.26trn | IDR 1.27trn | IDR 957.88bn | IDR 389.34bn | IDR 414.18bn | IDR 1.36trn | IDR 1.28trn | IDR 1.24trn | IDR 1.28trn |
| Gross profit | IDR 499.15bn | IDR 661.10bn | IDR 786.81bn | IDR 544.02bn | IDR 99.89bn | IDR 50.01bn | IDR 701.38bn | IDR 684.23bn | IDR 599.27bn | IDR 580.24bn |
| Operating income | IDR 255.67bn | IDR 372.36bn | IDR 447.21bn | IDR 291.91bn | −IDR 140.90bn | −IDR 291.36bn | IDR 438.70bn | IDR 424.28bn | IDR 394.04bn | IDR 269.09bn |
| Net income | IDR 180.19bn | IDR 177.79bn | IDR 235.17bn | IDR 154.23bn | −IDR 276.38bn | −IDR 393.87bn | IDR 230.42bn | IDR 223.39bn | IDR 220.22bn | IDR 130.82bn |
| Diluted earnings per share | 112.62 | 111.12 | 146.98 | 96.39 | -172.74 | -246.17 | 144.02 | 139.62 | 137.64 | 81.77 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 3.63trn | IDR 3.59trn | IDR 3.74trn | IDR 3.89trn | IDR 4.42trn | IDR 4.04trn | IDR 4.10trn | IDR 4.36trn | IDR 3.75trn | IDR 3.77trn |
| Cash and short-term investments | IDR 283.83bn | IDR 295.29bn | IDR 414.02bn | IDR 508.62bn | IDR 843.47bn | IDR 334.15bn | IDR 477.86bn | IDR 790.70bn | IDR 425.42bn | IDR 753.94bn |
| Total liabilities | IDR 1.77trn | IDR 1.86trn | IDR 2.08trn | IDR 2.33trn | IDR 2.93trn | IDR 2.28trn | IDR 1.95trn | IDR 2.24trn | IDR 1.76trn | IDR 1.94trn |
| Debt | IDR 845.73bn | IDR 899.57bn | IDR 973.10bn | IDR 1.22trn | IDR 1.73trn | IDR 1.10trn | IDR 966.91bn | IDR 1.30trn | IDR 795.38bn | IDR 935.38bn |
| Shareholders' equity | IDR 1.84trn | IDR 1.71trn | IDR 1.65trn | IDR 1.55trn | IDR 1.48trn | IDR 1.74trn | IDR 2.13trn | IDR 1.99trn | IDR 1.86trn | IDR 1.70trn |
| Shares outstanding | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m | 1,600m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 178.37bn | IDR 170.09bn | IDR 340.62bn | IDR 313.69bn | −IDR 75.81bn | −IDR 25.29bn | IDR 298.38bn | IDR 225.96bn | IDR 224.41bn | IDR 534.56bn |
| Capital spending | −IDR 86.08bn | −IDR 186.45bn | −IDR 139.81bn | −IDR 118.99bn | −IDR 38.35bn | −IDR 159.07bn | −IDR 397.66bn | −IDR 361.91bn | −IDR 261.09bn | −IDR 278.87bn |
| Free cash flow | IDR 92.29bn | −IDR 16.36bn | IDR 200.80bn | IDR 194.70bn | −IDR 114.16bn | −IDR 184.37bn | −IDR 99.28bn | −IDR 135.95bn | −IDR 36.69bn | IDR 255.69bn |
| Dividends paid | −IDR 38.40bn | −IDR 51.20bn | −IDR 46.40bn | — | −IDR 2.88bn | — | −IDR 84.80bn | −IDR 83.20bn | −IDR 49.60bn | −IDR 110.40bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 291.09bn | IDR 207.57bn | IDR 322.68bn | IDR 303.06bn | IDR 284.67bn | IDR 210.80bn | IDR 378.77bn | IDR 313.49bn |
| Gross profit | IDR 122.51bn | IDR 53.37bn | IDR 143.93bn | IDR 143.11bn | IDR 137.94bn | IDR 74.18bn | IDR 222.76bn | IDR 163.66bn |
| Operating income | IDR 71.92bn | −IDR 22.38bn | IDR 38.40bn | IDR 68.76bn | IDR 68.39bn | IDR 17.41bn | IDR 133.97bn | IDR 99.02bn |
| Net income | IDR 39.84bn | −IDR 38.80bn | IDR 121.57bn | IDR 36.93bn | IDR 32.87bn | −IDR 11.17bn | IDR 77.20bn | IDR 40.77bn |
| Diluted earnings per share | 24.90 | -24.25 | 75.98 | 23.08 | 20.54 | -6.98 | 48.25 | 25.48 |
| Cash from operations | −IDR 9.00bn | IDR 194.67bn | IDR 64.77bn | IDR 83.74bn | IDR 7.45bn | IDR 22.42bn | IDR 84.58bn | −IDR 18.56bn |
| Capital spending | −IDR 32.70bn | −IDR 6.29bn | −IDR 20.19bn | −IDR 21.92bn | −IDR 21.75bn | −IDR 22.21bn | −IDR 62.53bn | −IDR 54.97bn |
| Free cash flow | −IDR 41.70bn | IDR 188.38bn | IDR 44.58bn | IDR 61.81bn | −IDR 14.31bn | IDR 208.0m | IDR 22.05bn | −IDR 73.53bn |
| Total assets | IDR 3.47trn | IDR 3.53trn | IDR 3.63trn | IDR 3.44trn | IDR 3.60trn | IDR 3.61trn | IDR 3.59trn | IDR 3.63trn |
| Cash and short-term investments | IDR 299.24bn | IDR 403.86bn | IDR 283.83bn | IDR 143.00bn | IDR 237.88bn | IDR 292.64bn | IDR 295.29bn | IDR 271.59bn |
| Debt | IDR 690.50bn | IDR 696.47bn | IDR 852.33bn | IDR 749.77bn | IDR 900.35bn | IDR 899.46bn | IDR 899.57bn | IDR 895.64bn |
| Shareholders' equity | IDR 1.80trn | IDR 1.80trn | IDR 1.84trn | IDR 1.73trn | IDR 1.70trn | IDR 1.70trn | IDR 1.71trn | IDR 1.70trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.4% | 22.0% | -0.1% |
| Operating income | -4.3% | — | -4.9% |
| Net income | 5.3% | — | -4.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 48.7% | 54.0% | 48.8% | 49.1% |
| Operating margin | 26.4% | 29.6% | 17.3% | 24.6% |
| Net margin | 15.0% | 16.2% | 1.4% | 10.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.0 | 5.0 | 6.5 | 7.5 | -3.2 | -2.4 | 6.8 | 9.0 | 9.6 | 24.7 |
| Price to sales | 0.8 | 0.7 | 1.2 | 1.2 | 2.3 | 2.3 | 1.2 | 1.6 | 1.7 | 2.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 7 May 2025.
| FY2025 | FY2024 | FY2023 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 32.00 | 29.00 | 53.00 | 52.00 | 31.00 | 69.00 | 65.00 |
- 2-for-1 split · 10 Jul 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.