953.95
+5.04%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹19.13bn
FY2017FY2026
Net income
₹1.18bn
FY2017FY2026
Free cash flow
−₹650.1m
FY2017FY2026
Shareholders' equity
₹9.87bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹19.13bn | ₹17.05bn | ₹12.02bn | ₹11.00bn | ₹9.50bn | ₹5.11bn | ₹5.18bn | ₹6.14bn | ₹3.77bn | ₹2.86bn |
| Research and development | — | ₹40.2m | ₹37.3m | ₹39.1m | — | — | ₹10.6m | — | — | — |
| Operating income | ₹2.11bn | ₹1.91bn | ₹2.76bn | ₹1.25bn | ₹918.5m | ₹425.8m | ₹532.3m | ₹706.4m | ₹380.4m | ₹231.7m |
| Net income | ₹1.18bn | ₹1.22bn | ₹901.9m | ₹588.3m | ₹518.7m | ₹287.6m | ₹170.9m | ₹237.2m | ₹112.8m | ₹62.8m |
| Diluted earnings per share | 31.91 | 32.89 | 23.96 | 18.36 | 16.18 | 8.95 | 5.33 | 7.42 | 3.86 | 2.57 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹21.38bn | ₹20.04bn | ₹13.30bn | ₹9.78bn | ₹9.57bn | ₹7.01bn | ₹5.96bn | ₹5.84bn | ₹5.49bn | ₹4.23bn |
| Cash and short-term investments | ₹1.47bn | ₹1.40bn | ₹1.09bn | ₹397.1m | ₹350.5m | ₹89.5m | ₹66.0m | ₹12.4m | ₹32.1m | ₹110.2m |
| Total liabilities | ₹11.51bn | ₹11.05bn | ₹9.14bn | ₹6.44bn | ₹6.73bn | ₹4.65bn | ₹3.88bn | ₹4.08bn | ₹3.94bn | ₹3.09bn |
| Debt | ₹8.11bn | ₹6.90bn | ₹6.28bn | ₹3.56bn | ₹3.93bn | ₹3.18bn | ₹2.44bn | ₹2.46bn | ₹2.55bn | ₹1.94bn |
| Shareholders' equity | ₹9.87bn | ₹8.99bn | ₹4.16bn | ₹3.34bn | ₹2.84bn | ₹2.36bn | ₹2.08bn | ₹1.76bn | ₹1.55bn | ₹1.13bn |
| Shares outstanding | 37m | 37m | 38m | 32m | 32m | 32m | 32m | 32m | 29m | 24m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹1.27bn | ₹2.89bn | ₹735.8m | ₹2.22bn | ₹879.1m | ₹317.1m | ₹714.8m | ₹706.4m | ₹292.1m | ₹486.2m |
| Capital spending | −₹1.92bn | −₹3.26bn | −₹2.39bn | −₹1.07bn | −₹939.8m | −₹689.8m | −₹493.7m | −₹487.3m | −₹1.15bn | −₹548.9m |
| Free cash flow | −₹650.1m | −₹376.2m | −₹1.65bn | ₹1.15bn | −₹60.7m | −₹372.7m | ₹221.1m | ₹219.1m | −₹859.7m | −₹62.7m |
| Dividends paid | −₹56.5m | −₹52.9m | −₹38.5m | −₹75.1m | −₹37.7m | −₹37.7m | −₹37.7m | −₹37.7m | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹5.29bn | ₹5.01bn | ₹4.77bn | ₹4.78bn | ₹4.57bn | ₹4.69bn | ₹4.15bn | ₹4.29bn |
| Operating income | ₹580.0m | ₹549.8m | ₹542.9m | ₹712.7m | ₹497.0m | ₹576.0m | ₹458.5m | ₹646.7m |
| Net income | ₹295.0m | ₹266.1m | ₹282.2m | ₹400.9m | ₹228.8m | ₹361.4m | ₹287.6m | ₹380.2m |
| Diluted earnings per share | 7.99 | 7.21 | 7.59 | 10.78 | 6.15 | 9.72 | 7.64 | 10.10 |
| Cash from operations | — | — | — | ₹953.0m | — | ₹2.88bn | — | ₹1.51bn |
| Capital spending | — | — | — | −₹815.0m | — | −₹3.26bn | — | −₹1.37bn |
| Free cash flow | — | — | — | ₹138.0m | — | −₹376.0m | — | ₹137.0m |
| Total assets | — | ₹21.38bn | — | ₹21.43bn | — | ₹20.04bn | — | ₹18.41bn |
| Cash and short-term investments | ₹1.47bn | ₹1.47bn | ₹1.45bn | ₹1.45bn | ₹1.40bn | ₹1.40bn | — | ₹1.42bn |
| Debt | — | ₹7.33bn | — | ₹7.78bn | — | ₹6.90bn | — | ₹5.67bn |
| Shareholders' equity | ₹9.87bn | ₹9.87bn | ₹9.40bn | ₹9.40bn | ₹8.99bn | ₹8.99bn | — | ₹8.72bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 11.0% | 11.2% | 23.0% | 11.3% | 9.7% | 8.3% | — |
| Net margin | 6.2% | 7.2% | 7.5% | 5.3% | 5.5% | 5.6% | — |
| Return on equity | 11.9% | 13.6% | 21.7% | 17.6% | 18.3% | 12.2% | — |
| Return on assets | 5.5% | 6.1% | 6.8% | 6.0% | 5.4% | 4.1% | — |
| Free cash flow yield | 7.6% | 14.6% | 7.3% | 9.0% | 5.0% | 2.8% | — |
| Revenue growth | 12.2% | 41.9% | 9.2% | 15.8% | 85.9% | -1.4% | — |
| Earnings growth | -3.7% | 35.6% | 53.3% | 13.4% | 80.4% | 68.2% | — |
| Current ratio | 1.40x | 1.22x | 1.25x | 1.20x | 1.19x | 1.13x | — |
| Debt to equity | 0.74x | 0.67x | 1.33x | 0.91x | 1.20x | 1.13x | — |
| Equity ratio | 46.2% | 44.8% | 31.3% | 34.2% | 29.7% | 33.6% | — |
| Interest coverage | 2.53x | 2.81x | 5.57x | 2.93x | 2.34x | 1.49x | — |
| R&D as a share of sales | — | 0.2% | 0.3% | 0.4% | — | — | 0.2% |
| Buybacks as a share of market value | 0.7% | 1.2% | -17.5% | 0.0% | 0.2% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 20.2% | 30.2% | 19.9% |
| Operating income | 19.2% | 37.7% | — |
| Net income | 26.0% | 32.6% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 11.1% | 13.5% | 12.7% | 11.7% |
| Net margin | 6.6% | 6.6% | 6.4% | 5.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 29.2 | 25.1 | 55.1 | 38.4 | 19.9 | 26.2 | 10.4 | 6.0 | 18.9 | 41.7 |
| Price to sales | 1.8 | 1.8 | 4.1 | 2.1 | 1.1 | 1.5 | 0.3 | 0.2 | 0.6 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 11 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 2.50 | 1.50 | 1.50 | 1.20 | 2.35 | 1.175 | 0.625 | 0.875 |
- 2-for-1 split · 16 Apr 2015
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.