P 
7.78
-0.26%
Close of 9 Nov 2026, in SEK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in SEK, from our data supplier.
Revenue
SEK 1.60bn
FY2015FY2024
Net income
−SEK 62.9m
FY2015FY2024
Free cash flow
SEK 2.5m
FY2015FY2024
Shareholders' equity
SEK 132.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 1.60bn | SEK 2.02bn | SEK 2.09bn | SEK 1.90bn | SEK 1.46bn | SEK 1.68bn | SEK 1.94bn | SEK 771.5m | SEK 784.8m | SEK 757.1m |
| Operating income | −SEK 40.2m | −SEK 15.8m | SEK 71.7m | SEK 102.8m | SEK 15.8m | SEK 29.6m | SEK 16.9m | SEK 22.2m | SEK 23.0m | SEK 16.0m |
| Net income | −SEK 62.9m | −SEK 14.4m | SEK 60.9m | SEK 80.5m | SEK 7.1m | SEK 23.7m | SEK 11.4m | SEK 13.1m | SEK 11.7m | SEK 15.3m |
| Diluted earnings per share | -1.30 | -0.30 | 1.29 | 1.71 | 0.15 | 0.51 | 0.24 | 0.77 | 0.68 | 0.89 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | SEK 440.7m | SEK 650.9m | SEK 680.0m | SEK 636.9m | SEK 498.9m | SEK 481.0m | SEK 531.5m | SEK 252.9m | SEK 246.0m | SEK 232.9m |
| Cash and short-term investments | SEK 10.1m | SEK 46.8m | SEK 101.3m | SEK 121.7m | SEK 64.1m | SEK 29.9m | SEK 57.5m | SEK 42.8m | SEK 36.6m | SEK 20.2m |
| Total liabilities | SEK 308.2m | SEK 444.7m | SEK 447.5m | SEK 423.4m | SEK 337.7m | SEK 326.7m | SEK 386.7m | SEK 164.6m | SEK 164.4m | SEK 157.4m |
| Debt | SEK 21.1m | SEK 38.3m | SEK 34.0m | SEK 27.7m | SEK 39.0m | SEK 38.9m | SEK 40.1m | SEK 20.4m | SEK 14.2m | SEK 1.9m |
| Shareholders' equity | SEK 132.5m | SEK 206.2m | SEK 232.5m | SEK 212.7m | SEK 160.3m | SEK 153.2m | SEK 144.9m | SEK 88.3m | SEK 81.6m | SEK 75.5m |
| Shares outstanding | 48m | 48m | 47m | 47m | 47m | 47m | 47m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | SEK 4.1m | SEK 34.4m | SEK 68.9m | SEK 107.7m | SEK 61.0m | SEK 53.8m | SEK 324,000 | SEK 13.9m | SEK 12.5m | SEK 18.4m |
| Capital spending | −SEK 1.6m | −SEK 2.2m | −SEK 1.9m | −SEK 718,000 | −SEK 2.5m | −SEK 1.9m | −SEK 3.3m | −SEK 4.9m | −SEK 1.4m | −SEK 2.0m |
| Free cash flow | SEK 2.5m | SEK 32.2m | SEK 67.0m | SEK 107.0m | SEK 58.5m | SEK 51.9m | −SEK 2.9m | SEK 9.0m | SEK 11.1m | SEK 16.3m |
| Dividends paid | −SEK 12.2m | −SEK 24.2m | −SEK 47.1m | −SEK 28.0m | −SEK 28.0m | −SEK 11.7m | −SEK 38.9m | −SEK 10.3m | −SEK 8.6m | −SEK 8.6m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | SEK 352.9m | SEK 367.1m | SEK 338.5m | SEK 364.3m | SEK 384.2m | SEK 852.3m | SEK 428.7m | SEK 484.3m |
| Operating income | SEK 5.0m | −SEK 2.3m | −SEK 6.6m | −SEK 26.0m | −SEK 17.7m | −SEK 25.6m | −SEK 700,000 | −SEK 3.3m |
| Net income | SEK 3.3m | −SEK 2.4m | −SEK 4.5m | −SEK 24.0m | −SEK 18.5m | −SEK 20.4m | −SEK 600,000 | −SEK 4.0m |
| Diluted earnings per share | 0.07 | -0.05 | -0.09 | -0.49 | -0.38 | -0.42 | -0.01 | -0.08 |
| Total assets | SEK 456.2m | SEK 452.4m | SEK 433.0m | SEK 440.7m | SEK 503.1m | SEK 571.1m | SEK 595.9m | SEK 650.9m |
| Cash and short-term investments | SEK 4.8m | SEK 2.5m | SEK 8.8m | SEK 10.1m | SEK 10.9m | SEK 20.2m | SEK 52.7m | SEK 46.8m |
| Debt | SEK 4.7m | SEK 3.7m | SEK 4.0m | SEK 4.7m | SEK 6.1m | SEK 9.8m | SEK 12.9m | SEK 15.1m |
| Shareholders' equity | SEK 128.4m | SEK 125.4m | SEK 127.5m | SEK 132.5m | SEK 156.7m | SEK 173.4m | SEK 205.9m | SEK 206.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.6% | -0.9% | 8.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.5% | 1.6% | 1.5% | 1.6% |
| Net margin | -2.1% | 0.8% | 0.9% | 0.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.5 | -24.0 | 9.1 | 10.4 | 39.8 | 12.0 | 32.0 | 20.9 | 22.8 | 13.9 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.4 | 0.2 | 0.2 | 0.2 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 8 May 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.50 | 1.00 | 0.60 | 0.25 | 0.60 | 0.60 | 0.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.