7.25
+4.17%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹1.08bn
FY2017FY2026
Net income
₹44.9m
FY2017FY2026
Free cash flow
−₹62.0m
FY2017FY2026
Shareholders' equity
₹839.2m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹1.08bn | ₹1.00bn | ₹954.5m | ₹853.1m | ₹640.0m | ₹520.9m | ₹460.3m | ₹505.6m | ₹691.1m | ₹583.7m |
| Operating income | ₹70.9m | ₹85.5m | ₹72.4m | ₹50.3m | ₹4.4m | ₹53.4m | ₹20.0m | ₹3.5m | ₹42.2m | ₹91.9m |
| Net income | ₹44.9m | ₹52.4m | ₹46.2m | ₹30.4m | ₹25.1m | ₹37.1m | ₹8.0m | ₹31.4m | ₹108.0m | ₹91.4m |
| Diluted earnings per share | 0.19 | 0.22 | 0.21 | 0.13 | 0.11 | 0.15 | 0.04 | 0.14 | 0.54 | 0.35 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹1.10bn | ₹971.3m | ₹971.0m | ₹871.9m | ₹843.3m | ₹748.3m | ₹697.4m | ₹647.0m | ₹669.4m | ₹441.3m |
| Cash and short-term investments | ₹27.2m | ₹25.3m | ₹18.8m | ₹24.7m | ₹12.5m | ₹12.2m | ₹2.1m | ₹841,000 | ₹19.5m | ₹37.8m |
| Total liabilities | ₹264.4m | ₹177.0m | ₹229.2m | ₹176.2m | ₹178.2m | ₹108.2m | ₹94.4m | ₹52.0m | ₹105.8m | ₹180.9m |
| Debt | ₹154.2m | ₹94.7m | ₹156.1m | ₹111.8m | ₹141.2m | ₹61.3m | ₹37.8m | ₹1.4m | ₹19.1m | ₹20.7m |
| Shareholders' equity | ₹839.2m | ₹794.2m | ₹741.8m | ₹695.6m | ₹665.2m | ₹640.1m | ₹603.0m | ₹595.0m | ₹563.6m | ₹260.3m |
| Shares outstanding | 235m | 235m | 223m | 228m | 228m | 255m | 225m | 220m | 201m | 257m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹3.4m | ₹217.2m | ₹118.1m | ₹54.5m | −₹25.1m | −₹28.2m | −₹37.5m | −₹37.3m | −₹246.5m | −₹121.7m |
| Capital spending | −₹65.4m | −₹181.5m | −₹161.3m | −₹36.7m | −₹60.5m | −₹16.6m | −₹22.3m | −₹6.7m | −₹2.5m | −₹2.0m |
| Free cash flow | −₹62.0m | ₹35.7m | −₹43.2m | ₹17.8m | −₹85.6m | −₹44.8m | −₹59.8m | −₹44.1m | −₹249.0m | −₹123.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹167.1m | ₹268.4m | ₹298.1m | ₹276.4m | ₹240.4m | ₹269.2m | ₹302.2m | ₹218.1m |
| Operating income | ₹5.7m | ₹17.9m | ₹14.2m | ₹15.8m | ₹23.0m | ₹82.7m | ₹20.7m | ₹20.0m |
| Net income | ₹1.9m | ₹10.8m | ₹7.2m | ₹11.5m | ₹15.5m | ₹10.7m | ₹15.6m | ₹10.9m |
| Diluted earnings per share | 0.01 | 0.05 | 0.03 | 0.05 | 0.07 | 0.05 | 0.07 | 0.05 |
| Cash from operations | — | — | — | −₹29.0m | — | ₹217.0m | — | ₹53.0m |
| Capital spending | — | — | — | −₹27.0m | — | −₹181.0m | — | −₹77.0m |
| Free cash flow | — | — | — | −₹56.0m | — | ₹36.0m | — | −₹24.0m |
| Total assets | — | ₹1.10bn | — | ₹1.08bn | — | ₹971.3m | — | ₹1.01bn |
| Cash and short-term investments | ₹27.2m | ₹27.2m | ₹22.8m | ₹22.8m | ₹25.3m | ₹25.3m | ₹20.8m | ₹20.8m |
| Debt | — | ₹154.2m | — | ₹154.2m | — | ₹94.7m | — | ₹160.9m |
| Shareholders' equity | ₹839.2m | ₹839.2m | ₹821.2m | ₹821.2m | ₹794.2m | ₹794.2m | ₹767.9m | ₹767.9m |
Financial ratios
Data as of 31 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 6.5% | 7.9% | 7.5% | 5.9% | 6.5% | 10.3% |
| Net margin | 4.1% | 5.2% | 4.8% | 3.6% | 3.9% | 7.1% |
| Return on equity | 5.4% | 6.6% | 6.2% | 4.4% | 3.8% | 5.8% |
| Return on assets | 4.1% | 5.4% | 4.8% | 3.5% | 3.0% | 5.0% |
| Free cash flow yield | 4.2% | 24.5% | 18.1% | 5.8% | 2.2% | -0.7% |
| Revenue growth | 8.2% | 4.9% | 11.9% | 33.3% | 22.9% | 13.2% |
| Earnings growth | -14.3% | 13.5% | 51.8% | 21.1% | -32.2% | 363.7% |
| Current ratio | 2.67x | 3.51x | 3.12x | 4.15x | 4.01x | 6.11x |
| Debt to equity | 0.18x | 0.12x | 0.21x | 0.16x | 0.21x | 0.10x |
| Equity ratio | 76.0% | 81.8% | 76.4% | 79.8% | 78.9% | 85.5% |
| Interest coverage | 5.08x | 5.10x | 6.74x | 4.98x | 5.15x | 13.67x |
| Buybacks as a share of market value | 0.0% | -5.2% | 2.0% | 0.1% | 10.5% | -13.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.3% | 15.8% | 9.8% |
| Operating income | 12.1% | 5.8% | 26.7% |
| Net income | 13.9% | 3.9% | 27.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 7.2% | 6.7% | 6.5% |
| Net margin | 4.7% | 4.5% | 4.7% | 6.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.2 | 40.8 | 67.7 | 97.8 | 74.5 | 60.6 | 277.6 | 39.5 | 15.5 | 40.3 |
| Price to sales | 1.6 | 2.1 | 3.3 | 3.5 | 2.9 | 4.3 | 4.8 | 2.5 | 2.4 | 6.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Oct 1996.
- 4-for-1 split · 24 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.