92.50
+1.05%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹2.19bn
FY2017FY2026
Net income
₹142.8m
FY2017FY2026
Free cash flow
−₹101.6m
FY2017FY2026
Shareholders' equity
₹1.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹2.19bn | ₹1.69bn | ₹974.9m | ₹930.9m | ₹912.8m | ₹854.4m | ₹890.1m | ₹878.2m | ₹726.2m | ₹601.5m |
| Gross profit | ₹285.4m | ₹236.5m | ₹188.4m | ₹145.8m | ₹136.4m | ₹150.1m | ₹154.6m | ₹115.6m | ₹92.3m | ₹87.4m |
| Operating income | ₹223.8m | ₹169.0m | ₹186.9m | ₹82.7m | ₹98.7m | ₹71.7m | ₹92.8m | ₹69.5m | ₹55.8m | ₹41.0m |
| Net income | ₹142.8m | ₹117.6m | ₹59.0m | ₹36.4m | ₹29.0m | ₹34.6m | ₹30.0m | ₹30.7m | ₹19.8m | ₹15.7m |
| Diluted earnings per share | 7.12 | 5.99 | 3.67 | 2.88 | 2.11 | 4.02 | 4.26 | 4.37 | 2.80 | 2.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹2.34bn | ₹1.73bn | ₹1.07bn | ₹1.07bn | ₹977.9m | ₹638.7m | ₹571.7m | ₹734.8m | ₹495.7m | ₹505.6m |
| Cash and short-term investments | ₹37.9m | ₹41.9m | ₹3.6m | ₹2.7m | ₹700,000 | ₹62.6m | ₹56.0m | ₹66.3m | ₹39.5m | ₹47.1m |
| Total liabilities | ₹669.3m | ₹629.2m | ₹562.4m | ₹614.0m | ₹601.3m | ₹341.1m | ₹308.7m | ₹498.2m | ₹349.6m | ₹386.1m |
| Debt | ₹135.3m | ₹183.7m | ₹146.8m | ₹318.8m | ₹286.7m | ₹221.4m | ₹111.8m | ₹154.3m | ₹167.1m | ₹238.0m |
| Shareholders' equity | ₹1.53bn | ₹1.11bn | ₹512.3m | ₹453.3m | ₹364.5m | ₹297.7m | ₹263.1m | ₹236.6m | ₹146.1m | ₹119.5m |
| Shares outstanding | 20m | 20m | 16m | 13m | 14m | 9m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹90.6m | −₹392.6m | ₹84.8m | ₹8.8m | −₹44.7m | −₹7.8m | ₹27.6m | ₹64,000 | −₹18.3m | ₹25.9m |
| Capital spending | −₹11.0m | −₹3.1m | −₹1.2m | −₹2.7m | −₹3.6m | −₹3.8m | −₹322,000 | −₹5.2m | −₹1.6m | −₹9.1m |
| Free cash flow | −₹101.6m | −₹395.7m | ₹83.6m | ₹6.1m | −₹48.3m | −₹11.5m | ₹27.3m | −₹5.2m | −₹19.9m | ₹16.8m |
| Dividends paid | −₹3.6m | −₹2.5m | — | — | — | — | — | — | −₹518,000 | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹489.0m | ₹585.3m | ₹486.6m | ₹702.7m | ₹413.0m | ₹550.9m | ₹333.7m | ₹549.3m |
| Gross profit | ₹83.2m | ₹87.2m | ₹78.6m | ₹67.0m | ₹63.8m | ₹62.2m | ₹59.2m | ₹82.1m |
| Operating income | ₹47.2m | ₹61.4m | ₹57.7m | ₹65.0m | ₹39.8m | ₹54.2m | ₹36.3m | ₹51.6m |
| Net income | ₹28.9m | ₹36.3m | ₹33.2m | ₹47.1m | ₹26.2m | ₹28.1m | ₹31.2m | ₹38.9m |
| Diluted earnings per share | 1.44 | 1.81 | 1.69 | 2.40 | 1.33 | 1.43 | 1.94 | 2.42 |
| Total assets | — | ₹2.34bn | — | ₹2.29bn | — | ₹1.73bn | — | ₹1.52bn |
| Cash and short-term investments | ₹37.9m | ₹37.8m | ₹11.7m | ₹16.3m | ₹3.5m | ₹41.9m | ₹7.4m | ₹44.9m |
| Debt | — | ₹129.7m | — | ₹299.5m | — | ₹182.2m | — | ₹169.2m |
| Shareholders' equity | ₹1.67bn | ₹1.53bn | ₹1.42bn | ₹1.25bn | ₹1.11bn | ₹1.11bn | ₹963.3m | ₹963.3m |
Financial ratios
Data as of 29 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 13.0% | 14.0% | 19.3% | 15.7% | 14.9% | 17.6% |
| Operating margin | 10.2% | 11.5% | 11.0% | 8.9% | 7.6% | 8.9% |
| Net margin | 6.5% | 7.0% | 6.1% | 3.9% | 3.2% | 4.0% |
| Return on equity | 9.4% | 10.6% | 11.5% | 8.0% | 8.0% | 11.6% |
| Return on assets | 6.1% | 6.8% | 5.5% | 3.4% | 3.0% | 5.4% |
| Free cash flow yield | -4.1% | -20.5% | 5.5% | 0.9% | -3.1% | -0.5% |
| Revenue growth | 29.6% | 73.2% | 4.7% | 2.0% | 6.8% | -4.0% |
| Earnings growth | 21.4% | 99.4% | 62.2% | 25.4% | -16.2% | 15.3% |
| Current ratio | 2.44x | 2.41x | 1.68x | 1.52x | 1.47x | 1.80x |
| Debt to equity | 0.08x | 0.16x | 0.28x | 0.70x | 0.78x | 0.60x |
| Equity ratio | 65.2% | 63.7% | 47.7% | 42.5% | 37.3% | 46.6% |
| Interest coverage | 4.86x | 5.72x | 2.42x | 2.47x | 2.52x | 2.30x |
| Buybacks as a share of market value | -2.0% | -22.2% | -27.3% | 7.9% | -59.2% | -22.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 32.9% | 20.7% | 15.6% |
| Operating income | 39.4% | 25.6% | 21.5% |
| Net income | 57.7% | 32.8% | 27.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 13.5% | 14.8% | 15.1% | 15.0% |
| Operating margin | 10.1% | 11.5% | 11.0% | 10.1% |
| Net margin | 6.7% | 6.2% | 5.6% | 4.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.2 | 21.1 | 90.9 | 18.2 | 25.6 | 12.7 | 2.6 | 1.8 | 4.1 |
| Price to sales | 0.9 | 1.5 | 5.5 | 0.7 | 0.8 | 0.5 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 19 Sept 2025.
| FY2026 | FY2025 | FY2024 | |
|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.