112
+3.70%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 582.29bn
FY2016FY2025
Net income
IDR 4.99bn
FY2016FY2025
Free cash flow
−IDR 31.58bn
FY2016FY2025
Shareholders' equity
IDR 209.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 582.29bn | IDR 600.29bn | IDR 547.82bn | IDR 549.57bn | IDR 455.74bn | IDR 308.44bn | IDR 770.16bn | IDR 776.05bn | IDR 747.06bn | IDR 705.73bn |
| Gross profit | IDR 71.37bn | IDR 66.78bn | IDR 52.19bn | IDR 60.84bn | IDR 16.61bn | IDR 12.19bn | IDR 94.06bn | IDR 92.27bn | IDR 93.75bn | IDR 83.21bn |
| Operating income | IDR 12.82bn | IDR 30.94bn | IDR 15.19bn | IDR 20.31bn | −IDR 33.32bn | −IDR 16.20bn | IDR 61.67bn | IDR 58.86bn | IDR 60.45bn | IDR 55.41bn |
| Net income | IDR 4.99bn | IDR 2.77bn | IDR 5.66bn | IDR 8.90bn | −IDR 48.36bn | −IDR 64.40bn | IDR 7.49bn | IDR 15.73bn | IDR 16.82bn | IDR 13.75bn |
| Diluted earnings per share | 8.78 | 4.87 | 9.96 | 15.67 | -85.11 | -113.35 | 13.16 | 27.66 | 29.60 | 24.21 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 666.98bn | IDR 712.82bn | IDR 736.04bn | IDR 1.01trn | IDR 1.07trn | IDR 1.09trn | IDR 1.13trn | IDR 852.93bn | IDR 720.24bn | IDR 638.57bn |
| Cash and short-term investments | IDR 3.02bn | IDR 1.96bn | IDR 5.27bn | IDR 9.59bn | IDR 8.42bn | IDR 6.59bn | IDR 9.39bn | IDR 13.01bn | IDR 12.32bn | IDR 15.45bn |
| Total liabilities | IDR 457.26bn | IDR 504.82bn | IDR 531.09bn | IDR 816.05bn | IDR 884.41bn | IDR 856.30bn | IDR 825.98bn | IDR 553.37bn | IDR 440.56bn | IDR 372.72bn |
| Debt | IDR 107.72bn | IDR 131.83bn | IDR 115.29bn | IDR 676.75bn | IDR 527.03bn | IDR 527.43bn | IDR 540.89bn | IDR 375.51bn | IDR 342.59bn | IDR 302.42bn |
| Shareholders' equity | IDR 209.73bn | IDR 208.00bn | IDR 204.95bn | IDR 198.84bn | IDR 189.48bn | IDR 236.51bn | IDR 301.64bn | IDR 299.56bn | IDR 279.68bn | IDR 265.84bn |
| Shares outstanding | 568m | 568m | 568m | 568m | 568m | 568m | 569m | 569m | 568m | 568m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 30.54bn | IDR 81.13bn | −IDR 26.74bn | IDR 10.34bn | IDR 791.0m | IDR 24.43bn | IDR 55.89bn | IDR 79.72bn | −IDR 35.22bn | IDR 6.60bn |
| Capital spending | −IDR 1.04bn | −IDR 12.18bn | −IDR 1.04bn | −IDR 19.37bn | −IDR 623.9m | −IDR 1.44bn | −IDR 16.10bn | −IDR 71.55bn | −IDR 6.23bn | −IDR 5.26bn |
| Free cash flow | −IDR 31.58bn | IDR 68.95bn | −IDR 27.78bn | −IDR 9.03bn | IDR 167.1m | IDR 22.99bn | IDR 39.79bn | IDR 8.18bn | −IDR 41.45bn | IDR 1.33bn |
| Dividends paid | — | — | — | — | — | — | −IDR 2.81bn | −IDR 1.14bn | −IDR 2.84bn | −IDR 2.84bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 153.43bn | IDR 135.84bn | IDR 134.10bn | IDR 159.28bn | IDR 156.46bn | IDR 132.44bn | IDR 143.35bn | IDR 153.81bn |
| Gross profit | IDR 20.70bn | IDR 21.85bn | IDR 14.58bn | IDR 18.16bn | IDR 18.00bn | IDR 21.29bn | IDR 14.34bn | IDR 15.20bn |
| Operating income | IDR 4.57bn | IDR 4.73bn | −IDR 12.00bn | IDR 8.69bn | IDR 9.32bn | IDR 8.59bn | IDR 7.67bn | IDR 6.98bn |
| Net income | IDR 1.40bn | IDR 1.51bn | IDR 215.1m | −IDR 243.6m | IDR 2.64bn | IDR 2.38bn | −IDR 1.19bn | IDR 369.9m |
| Diluted earnings per share | 2.47 | 2.65 | 0.38 | -0.43 | 4.65 | 4.19 | -2.09 | 0.65 |
| Cash from operations | −IDR 6.92bn | IDR 9.89bn | −IDR 104.14bn | IDR 17.13bn | IDR 44.79bn | IDR 11.67bn | IDR 109.81bn | IDR 3.90bn |
| Capital spending | −IDR 1.26bn | −IDR 782.0m | −IDR 104.14bn | −IDR 3.03bn | −IDR 1.20bn | −IDR 1.82bn | −IDR 10.24bn | −IDR 1.80bn |
| Free cash flow | −IDR 8.18bn | IDR 9.11bn | −IDR 208.27bn | IDR 14.10bn | IDR 43.59bn | IDR 9.85bn | IDR 99.57bn | IDR 2.10bn |
| Total assets | IDR 691.26bn | IDR 673.21bn | IDR 666.98bn | IDR 658.90bn | IDR 690.92bn | IDR 677.35bn | IDR 712.82bn | IDR 663.70bn |
| Cash and short-term investments | IDR 1.98bn | IDR 5.76bn | IDR 3.02bn | IDR 1.67bn | IDR 892.8m | IDR 1.37bn | IDR 1.96bn | IDR 1.72bn |
| Debt | IDR 106.53bn | IDR 107.24bn | IDR 274.70bn | IDR 283.78bn | IDR 298.06bn | IDR 310.17bn | IDR 328.67bn | IDR 295.85bn |
| Shareholders' equity | IDR 212.64bn | IDR 211.23bn | IDR 209.73bn | IDR 212.78bn | IDR 213.03bn | IDR 210.38bn | IDR 208.00bn | IDR 208.91bn |
Financial ratios
Data as of 10 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.3% | 11.1% | 9.5% | 11.1% | 3.6% | 4.0% |
| Operating margin | 2.2% | 5.2% | 2.8% | 3.7% | -7.3% | -5.3% |
| Net margin | 0.9% | 0.5% | 1.0% | 1.6% | -10.6% | -20.9% |
| Return on equity | 2.4% | 1.3% | 2.8% | 4.5% | -25.5% | -27.2% |
| Return on assets | 0.7% | 0.4% | 0.8% | 0.9% | -4.5% | -5.9% |
| Free cash flow yield | -28.1% | 88.7% | -24.4% | 28.3% | 1.3% | 24.6% |
| Revenue growth | -3.0% | 9.6% | -0.3% | 20.6% | 47.8% | -60.0% |
| Earnings growth | 80.4% | -51.1% | -36.4% | -118.4% | -24.9% | -960.1% |
| Current ratio | 0.89x | 1.27x | 2.09x | 2.37x | 0.56x | 0.60x |
| Debt to equity | 1.31x | 1.58x | 0.45x | 3.27x | 2.69x | 2.15x |
| Equity ratio | 31.4% | 29.2% | 27.8% | 19.6% | 17.6% | 21.6% |
| Interest coverage | 1.19x | 1.18x | 1.35x | 1.67x | -1.78x | -0.33x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.0% | 0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 13.6% | -1.8% |
| Operating income | -14.2% | — | -13.5% |
| Net income | -17.5% | — | -10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.7% | 11.0% | 9.2% | 10.8% |
| Operating margin | 3.7% | 3.5% | 1.0% | 4.8% |
| Net margin | 0.7% | 1.0% | -3.0% | -0.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.7 | 25.1 | 12.1 | 15.8 | -1.1 | -1.3 | 129.2 | 9.0 | 7.7 | 9.2 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.3 | 0.1 | 0.3 | 1.3 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 26 Jun 2019.
| FY2019 | FY2018 | FY2017 | FY2001 | |
|---|---|---|---|---|
| Paid in the year | 5.00 | 2.00 | 5.00 | 2.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.