I 
174.69
+2.14%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$361.1m
FY2016FY2025
Net income
−$10.8m
FY2016FY2025
Free cash flow
$45.9m
FY2016FY2025
Shareholders' equity
$209.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $361.1m | $366.1m | $307.5m | $257.8m | $190.3m | $138.9m | $152.8m | $122.6m | $125.3m | $112.3m |
| Gross profit | $187.6m | $188.9m | $152.0m | $137.9m | $99.0m | $65.1m | $74.0m | $58.3m | $64.9m | $59.5m |
| Research and development | $102.6m | $98.8m | $88.6m | $74.1m | $64.1m | $48.6m | $38.9m | $34.2m | $32.2m | $25.2m |
| Operating income | −$737,000 | −$3.3m | −$43.5m | −$19.6m | −$35.5m | −$46.4m | −$21.7m | −$34.1m | −$17.0m | −$488,000 |
| Net income | −$10.8m | $40.8m | −$43.4m | −$24.3m | −$51.3m | −$51.9m | −$23.0m | −$35.2m | −$17.3m | −$1.7m |
| Diluted earnings per share | -0.36 | 1.44 | -1.60 | -0.93 | -2.09 | -2.24 | -1.04 | -1.64 | -0.83 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $545.2m | $489.1m | $359.4m | $349.7m | $315.5m | $207.6m | $215.0m | $145.1m | $152.0m | $167.5m |
| Cash and short-term investments | $175.3m | $164.7m | $113.2m | $173.7m | $193.3m | $106.1m | $116.5m | $56.1m | $58.1m | $100.5m |
| Total liabilities | $336.0m | $339.2m | $325.3m | $334.1m | $326.6m | $98.5m | $89.8m | $47.2m | $33.1m | $43.5m |
| Debt | $280.9m | $283.5m | $281.9m | $280.2m | $288.3m | $54.6m | $51.1m | $24.3m | $11.3m | $15.1m |
| Shareholders' equity | $209.2m | $149.9m | $34.1m | $15.6m | −$11.1m | $109.1m | $125.2m | $97.9m | $118.9m | $124.0m |
| Shares outstanding | 30m | 28m | 27m | 26m | 25m | 23m | 22m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $58.7m | $128.3m | −$49.4m | $640,999 | $6.5m | −$16.9m | $4.7m | −$11.8m | −$35.9m | −$9.5m |
| Capital spending | −$12.9m | −$17.1m | −$18.8m | −$12.1m | −$16.2m | −$3.1m | −$2.4m | −$6.4m | −$6.6m | −$3.5m |
| Free cash flow | $45.9m | $111.2m | −$68.2m | −$11.4m | −$9.8m | −$20.0m | $2.3m | −$18.1m | −$42.4m | −$13.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $108.4m | $74.3m | $92.8m | $96.1m | $97.9m | $74.3m | $91.6m | $95.2m |
| Gross profit | $63.5m | $36.5m | $47.5m | $48.3m | $56.6m | $36.7m | $46.2m | $47.6m |
| Operating income | $11.1m | −$24.4m | −$189,000 | $656,000 | $12.1m | −$9.6m | −$3.6m | $1.6m |
| Net income | $12.2m | −$25.3m | −$1.1m | −$12.8m | $11.6m | −$8.5m | −$2.7m | $221,000 |
| Diluted earnings per share | 0.39 | -0.81 | -0.04 | -0.42 | 0.38 | -0.28 | -0.09 | 0.01 |
| Cash from operations | $31.0m | $3.0m | $15.0m | $20.0m | $33.0m | −$11.0m | $12.0m | $10.0m |
| Capital spending | −$2.0m | −$1.0m | −$1.0m | −$2.0m | −$6.0m | −$1.0m | −$4.0m | −$5.0m |
| Free cash flow | $29.0m | $2.0m | $14.0m | $18.0m | $27.0m | −$12.0m | $8.0m | $5.0m |
| Total assets | $534.7m | $502.5m | $545.2m | $516.5m | $508.8m | $479.8m | $489.1m | $476.4m |
| Cash and short-term investments | $133.0m | $131.8m | $175.3m | $190.1m | $193.2m | $147.9m | $164.7m | $170.3m |
| Debt | $243.8m | $243.0m | $281.7m | $284.3m | $292.0m | $291.2m | $287.1m | $286.6m |
| Shareholders' equity | $231.6m | $203.9m | $209.2m | $195.0m | $187.7m | $160.6m | $149.9m | $136.1m |
Financial ratios
Data as of 21 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 52.0% | 51.6% | 49.4% | 53.5% | 52.0% | 46.9% |
| Operating margin | -1.8% | -0.9% | -14.1% | -7.6% | -18.7% | -30.0% |
| Net margin | -3.0% | 11.2% | -14.1% | -9.4% | -26.9% | -37.4% |
| Return on equity | -5.2% | 27.3% | -127.1% | -155.9% | 462.8% | -47.6% |
| Return on assets | -2.0% | 8.3% | -12.1% | -6.9% | -16.2% | -25.0% |
| Free cash flow yield | 1.3% | 2.9% | -0.6% | 0.3% | 0.5% | -0.3% |
| Revenue growth | -1.4% | 19.0% | 19.3% | 35.5% | 37.0% | -9.1% |
| Earnings growth | -126.6% | -194.2% | 78.5% | -52.6% | -1.3% | 125.9% |
| Current ratio | 2.68x | 0.99x | 8.73x | 6.49x | 7.21x | 6.21x |
| Debt to equity | 1.35x | 1.92x | 8.36x | 18.17x | -26.78x | 0.53x |
| Equity ratio | 38.4% | 30.6% | 9.5% | 4.5% | -3.5% | 52.6% |
| Interest coverage | -1.50x | -0.67x | -8.97x | -3.98x | -13.93x | -7.71x |
| R&D as a share of sales | 28.4% | 27.0% | 28.8% | 28.7% | 33.7% | 35.0% |
| Buybacks as a share of market value | -6.2% | -4.8% | -4.2% | -5.8% | -5.9% | -4.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 21.0% | 16.5% |
| Operating income | -66.5% | -56.3% | — |
| Net income | -23.6% | -26.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.8% | 51.6% | 51.2% | 51.0% |
| Operating margin | -0.6% | -5.2% | -9.2% | -10.0% |
| Net margin | 4.1% | -2.9% | -8.7% | -9.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -483.6 | 101.0 | -56.2 | -71.2 | -25.9 | -11.4 | -15.2 | -5.4 | -8.8 | -141.5 |
| Price to sales | 14.5 | 11.3 | 7.9 | 6.7 | 7.0 | 4.3 | 2.3 | 1.6 | 1.2 | 2.1 |
Market value over time
30 Nov 2016 to 20 Oct 2026, in USD
$464.3m$5.51bn
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 21% | 58% | 31% | 39% | 89% | 61% | 94% | 10% | -41% | 122% |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.