P 
6.25p
0.00%
Close of 9 Nov 2026, in pence
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in GBP, from our data supplier.
Revenue
£3.3m
FY2017FY2026
Net income
−£305,353
FY2017FY2026
Free cash flow
−£213,410
FY2017FY2026
Shareholders' equity
£2.7m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | £3.3m | £3.2m | £3.8m | £3.4m | £3.6m | £3.3m | £4.4m | £5.2m | £6.6m | £7.2m |
| Gross profit | £1.6m | £1.7m | £2.0m | £1.8m | £1.6m | £1.5m | £2.2m | £2.5m | £2.9m | £3.2m |
| Operating income | −£223,746 | −£144,589 | £315,008 | £303,252 | −£578,186 | −£3,610 | £3,009 | £43,705 | £21,552 | −£719,047 |
| Net income | −£305,353 | −£126,200 | £248,765 | £243,259 | −£631,003 | £87,747 | −£15,549 | £699 | −£160,697 | −£691,198 |
| Diluted earnings per share | -0.03 | -0.01 | 0.02 | 0.02 | -0.05 | 0.01 | -0.00 | 0.00 | -0.01 | -0.05 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | £3.5m | £3.8m | £4.1m | £4.3m | £4.3m | £5.6m | £5.8m | £5.9m | £6.5m | £6.7m |
| Cash and short-term investments | £385,342 | £434,795 | £488,375 | £749,627 | £649,363 | £1.2m | £755,919 | £642,466 | £244,290 | £206,719 |
| Total liabilities | £772,624 | £741,118 | £856,707 | £701,115 | £788,847 | £727,965 | £818,427 | £776,182 | £1.2m | £1.1m |
| Debt | £77,776 | £102,477 | £79,329 | £50,551 | £54,816 | £70,721 | £103,983 | −£239,405 | −£241,060 | −£225,507 |
| Shareholders' equity | £2.7m | £3.0m | £3.3m | £3.6m | £3.5m | £4.9m | £5.0m | £5.1m | £5.3m | £5.5m |
| Shares outstanding | 10m | 10m | 10m | 12m | 12m | 14m | 15m | 15m | 14m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −£154,270 | £119,650 | £414,856 | £263,039 | £224,317 | £665,005 | £314,830 | £314,728 | £139,582 | £22,747 |
| Capital spending | −£59,140 | −£15,399 | −£39,615 | −£41,386 | −£22,117 | −£8,739 | −£39,529 | −£69,578 | −£19,358 | −£2,087 |
| Free cash flow | −£213,410 | £104,251 | £375,241 | £221,653 | £202,200 | £656,266 | £275,301 | £245,150 | £120,224 | £20,660 |
| Dividends paid | — | −£128,399 | −£193,010 | −£118,470 | −£130,205 | −£146,772 | −£146,772 | −£146,772 | −£73,386 | −£196,295 |
Latest quarters
By quarter end
| Mar 2026 | Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Jun 2023 | Mar 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | £1.7m | £1.6m | £1.6m | £1.6m | £2.1m | £1.7m | £826,000 | £1.8m |
| Gross profit | £830,269 | £758,000 | £820,972 | £775,000 | £1.1m | £869,000 | £446,000 | £917,047 |
| Operating income | −£78,746 | −£145,000 | −£9,589 | −£25,000 | £285,008 | £150,000 | £75,000 | £169,250 |
| Net income | −£198,353 | −£107,000 | −£114,200 | −£12,000 | £126,764 | £122,000 | £61,000 | £137,259 |
| Diluted earnings per share | -0.02 | -0.01 | -0.01 | -0.00 | 0.01 | 0.01 | 0.01 | 0.01 |
| Total assets | £3.5m | £3.7m | £3.8m | £4.0m | £4.1m | £4.2m | £4.3m | £4.3m |
| Cash and short-term investments | £385,342 | £235,000 | £434,795 | £505,000 | £488,375 | £638,000 | £638,000 | £749,627 |
| Debt | £35,466 | £37,000 | £40,708 | £45,000 | £38,464 | £30,000 | £27,000 | £25,137 |
| Shareholders' equity | £2.7m | £2.9m | £3.0m | £3.3m | £3.3m | £3.6m | £3.5m | £3.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.4% | 0.1% | -7.3% |
| Operating income | — | 128.3% | -4.1% |
| Net income | — | — | -3.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 50.1% | 51.7% | 49.5% | 47.4% |
| Operating margin | -5.7% | 1.8% | -1.6% | -2.6% |
| Net margin | -6.6% | 0.4% | -2.3% | -3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.5 | -8.6 | 8.5 | 10.3 | -3.1 | 28.0 | -132.1 | — | -9.6 | -2.8 |
| Price to sales | 0.2 | 0.3 | 0.6 | 0.7 | 0.6 | 0.8 | 0.5 | 0.4 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2024.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.013 | 0.018 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.005 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.