P 
3.28
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 1.02bn
FY2016FY2025
Net income
THB 66.1m
FY2016FY2025
Free cash flow
THB 89.7m
FY2016FY2025
Shareholders' equity
THB 414.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 1.02bn | THB 1.01bn | THB 971.4m | THB 1.00bn | THB 1.23bn | THB 1.06bn | THB 911.8m | THB 924.5m | THB 985.8m | THB 1.10bn |
| Gross profit | THB 288.6m | THB 259.3m | THB 258.7m | THB 257.7m | THB 287.6m | THB 274.1m | THB 236.0m | THB 227.6m | THB 139.3m | THB 236.7m |
| Operating income | THB 73.4m | THB 72.0m | THB 75.5m | THB 72.9m | THB 99.9m | THB 91.1m | THB 53.4m | THB 45.6m | −THB 121.7m | −THB 5.3m |
| Net income | THB 66.1m | THB 65.7m | THB 58.3m | THB 54.0m | THB 81.9m | THB 73.9m | THB 41.4m | THB 36.5m | −THB 117.5m | −THB 15.2m |
| Diluted earnings per share | 0.33 | 0.32 | 0.29 | 0.27 | 0.40 | 0.36 | 0.20 | 0.18 | -0.58 | -0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 669.4m | THB 651.0m | THB 643.4m | THB 638.8m | THB 636.2m | THB 606.0m | THB 567.1m | THB 652.1m | THB 787.5m | THB 961.0m |
| Cash and short-term investments | THB 100.3m | THB 58.3m | THB 61.7m | THB 53.6m | THB 58.7m | THB 92.4m | THB 85.8m | THB 57.2m | THB 92.3m | THB 48.9m |
| Total liabilities | THB 255.2m | THB 255.4m | THB 269.0m | THB 285.3m | THB 288.1m | THB 278.8m | THB 266.2m | THB 379.1m | THB 553.4m | THB 609.9m |
| Debt | THB 77.4m | THB 77.7m | THB 94.7m | THB 110.1m | THB 71.8m | THB 71.3m | THB 84.3m | THB 176.3m | THB 341.1m | THB 391.7m |
| Shareholders' equity | THB 414.1m | THB 395.5m | THB 374.3m | THB 354.9m | THB 349.5m | THB 328.5m | THB 302.3m | THB 274.3m | THB 235.4m | THB 352.3m |
| Shares outstanding | 203m | 203m | 203m | 203m | 203m | 203m | 203m | 203m | 203m | 203m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 93.3m | THB 59.3m | THB 66.6m | THB 27.4m | THB 35.3m | THB 80.7m | THB 128.6m | THB 139.1m | THB 132.7m | −THB 238.1m |
| Capital spending | −THB 3.6m | −THB 3.3m | −THB 5.4m | −THB 3.7m | −THB 5.2m | −THB 6.6m | −THB 2.6m | −THB 1.5m | −THB 4.8m | −THB 17.0m |
| Free cash flow | THB 89.7m | THB 56.0m | THB 61.3m | THB 23.7m | THB 30.1m | THB 74.1m | THB 126.0m | THB 137.6m | THB 127.9m | −THB 255.1m |
| Dividends paid | −THB 46.6m | −THB 44.5m | −THB 42.6m | −THB 48.5m | −THB 60.7m | −THB 50.6m | −THB 10.1m | −THB 10.1m | −THB 10.1m | −THB 35.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 279.8m | THB 260.5m | THB 261.3m | THB 261.4m | THB 247.7m | THB 246.3m | THB 252.5m | THB 265.5m |
| Gross profit | THB 78.0m | THB 77.8m | THB 77.6m | THB 78.4m | THB 66.8m | THB 65.8m | THB 66.1m | THB 62.9m |
| Operating income | THB 21.7m | THB 26.7m | THB 18.6m | THB 23.9m | THB 20.5m | THB 21.1m | THB 18.4m | THB 20.3m |
| Net income | THB 18.4m | THB 20.4m | THB 15.3m | THB 19.4m | THB 15.1m | THB 16.2m | THB 14.4m | THB 19.3m |
| Diluted earnings per share | 0.09 | 0.10 | 0.08 | 0.10 | 0.07 | 0.08 | 0.07 | 0.10 |
| Cash from operations | −THB 12.0m | THB 4.0m | THB 43.0m | THB 43.0m | THB 9.0m | — | THB 32.0m | THB 13.0m |
| Capital spending | — | −THB 1.0m | — | −THB 1.0m | — | — | −THB 1.0m | — |
| Free cash flow | — | THB 3.0m | — | THB 42.0m | — | — | THB 31.0m | — |
| Total assets | THB 729.2m | THB 689.9m | THB 669.4m | THB 665.3m | THB 663.3m | THB 699.7m | THB 651.0m | THB 632.0m |
| Cash and short-term investments | THB 88.1m | THB 108.7m | THB 100.3m | THB 74.8m | THB 61.7m | THB 92.7m | THB 58.3m | THB 46.3m |
| Debt | THB 102.9m | THB 80.3m | THB 76.2m | THB 92.0m | THB 100.3m | THB 114.1m | THB 77.4m | THB 95.2m |
| Shareholders' equity | THB 422.5m | THB 434.5m | THB 414.1m | THB 399.9m | THB 400.7m | THB 411.7m | THB 395.5m | THB 381.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | -0.7% | 1.1% |
| Operating income | 0.2% | -4.2% | 5.6% |
| Net income | 6.9% | -2.2% | 6.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 26.6% | 25.9% | 24.3% |
| Operating margin | 7.2% | 7.3% | 7.7% | 4.5% |
| Net margin | 6.5% | 6.1% | 6.4% | 3.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 9.3 | 9.2 | 11.2 | 10.1 | 7.8 | 8.7 | 8.7 | -3.8 | -45.2 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.5 | 0.4 | 0.3 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 26 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.23 | 0.22 | 0.21 | 0.24 | 0.30 | 0.25 | 0.05 | 0.194 |
- 6-for-5 split · 29 Apr 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.