P
0.65
-1.53%
Close of 6 Nov 2026, in NZD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in NZD, from our data supplier.
Revenue
NZD 31.1m
FY2015FY2025
Net income
NZD 6.8m
FY2015FY2025
Free cash flow
—
FY2015FY2025
Shareholders' equity
NZD 39.3m
FY2015FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 31.1m | NZD 22.7m | NZD 23.5m | NZD 19.0m | NZD 6.1m | NZD 190,000 | NZD 727,000 | NZD 2.3m | NZD 2.7m | NZD 408,000 |
| Research and development | — | — | — | — | — | — | NZD 116,000 | NZD 258,000 | NZD 191,000 | — |
| Operating income | NZD 2.6m | NZD 1.1m | NZD 2.3m | NZD 2.7m | −NZD 611,000 | −NZD 1.2m | −NZD 2.3m | −NZD 817,000 | −NZD 415,000 | −NZD 892,000 |
| Net income | NZD 6.8m | NZD 1.6m | NZD 692,000 | NZD 2.0m | NZD 56,000 | −NZD 2.4m | −NZD 2.4m | −NZD 859,000 | −NZD 459,000 | −NZD 946,000 |
| Diluted earnings per share | 0.12 | 0.02 | 0.02 | 0.05 | — | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | NZD 172.1m | NZD 84.3m | NZD 71.8m | NZD 51.5m | NZD 58.2m | NZD 85,000 | NZD 1.9m | NZD 2.3m | NZD 3.2m | NZD 1.9m |
| Cash and short-term investments | NZD 132,000 | NZD 118,000 | NZD 2.1m | NZD 2.4m | NZD 1.2m | NZD 21,000 | NZD 512,000 | NZD 324,000 | NZD 1.8m | NZD 1.0m |
| Total liabilities | NZD 132.8m | NZD 59.5m | NZD 51.7m | NZD 33.0m | NZD 41.7m | NZD 1.4m | NZD 1.1m | NZD 1.3m | NZD 1.5m | NZD 1.4m |
| Debt | NZD 46.7m | NZD 29.2m | NZD 30.9m | NZD 17.2m | NZD 27.9m | NZD 855,000 | NZD 784,000 | NZD 919,000 | NZD 1.0m | NZD 1.1m |
| Shareholders' equity | NZD 39.3m | NZD 24.9m | NZD 20.1m | NZD 18.6m | NZD 16.5m | −NZD 1.4m | NZD 798,000 | NZD 1.0m | NZD 1.7m | NZD 535,000 |
| Shares outstanding | 56m | 43m | 43m | 42m | 7,078m | 2,152m | 1,672m | 1,265m | 1,137m | 768m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | — | NZD 7.1m | NZD 4.8m | NZD 566,000 | −NZD 868,000 | −NZD 1.8m | −NZD 1.5m | −NZD 664,000 | −NZD 892,000 |
| Capital spending | — | — | −NZD 13.9m | −NZD 485,000 | −NZD 25.4m | — | −NZD 39,000 | −NZD 19,000 | — | — |
| Free cash flow | — | — | −NZD 6.8m | NZD 4.3m | −NZD 24.9m | −NZD 868,000 | −NZD 1.8m | −NZD 1.5m | −NZD 664,000 | −NZD 892,000 |
Latest quarters
By quarter end
| Sept 2025 | Mar 2025 | Sept 2024 | Mar 2024 | Sept 2023 | Mar 2023 | Sept 2022 | Mar 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | NZD 19.2m | NZD 18.0m | NZD 13.0m | NZD 11.6m | NZD 11.1m | NZD 11.8m | NZD 11.7m | NZD 10.2m |
| Operating income | NZD 2.1m | NZD 798,000 | NZD 1.7m | NZD 313,000 | NZD 812,000 | NZD 934,000 | NZD 1.4m | NZD 2.0m |
| Net income | −NZD 49,000 | NZD 1.1m | NZD 5.8m | NZD 1.8m | −NZD 152,000 | NZD 310,000 | NZD 382,000 | NZD 2.1m |
| Diluted earnings per share | -0.00 | 0.01 | 0.22 | 0.02 | -0.02 | — | — | 0.00 |
| Total assets | NZD 173.9m | NZD 172.1m | NZD 193.3m | NZD 84.3m | NZD 73.6m | NZD 71.8m | NZD 65.9m | NZD 51.5m |
| Cash and short-term investments | NZD 127,000 | NZD 132,000 | NZD 61,000 | NZD 118,000 | NZD 364,000 | NZD 2.1m | NZD 2.2m | NZD 2.4m |
| Debt | NZD 46.4m | NZD 46.7m | NZD 52.8m | NZD 29.2m | NZD 30.4m | NZD 30.9m | NZD 29.8m | NZD 17.2m |
| Shareholders' equity | NZD 39.3m | NZD 39.3m | NZD 35.2m | NZD 24.9m | NZD 19.9m | NZD 20.1m | NZD 19.0m | NZD 18.6m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 17.8% | 177.2% | — |
| Operating income | -1.8% | — | — |
| Net income | 50.0% | — | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | |
|---|---|---|---|---|---|---|
| Price to earnings | 3.8 | 9.2 | 18.5 | 6.3 | 148.1 | -0.0 |
| Price to sales | 0.8 | 0.7 | 0.5 | 0.7 | 1.4 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 500-to-1 reverse split · 25 Sept 2024
- 10-to-1 reverse split · 9 Oct 2000
- 5-for-4 split · 7 Feb 1994
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.