8,300
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 792.72bn
FY2017FY2025
Net income
IDR 159.31bn
FY2017FY2025
Free cash flow
IDR 231.80bn
FY2017FY2025
Shareholders' equity
IDR 1.92trn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 792.72bn | IDR 738.57bn | IDR 868.46bn | IDR 1.01trn | IDR 786.69bn | IDR 475.25bn | IDR 229.25bn | IDR 84.51bn | IDR 29.05bn |
| Gross profit | IDR 275.30bn | IDR 204.97bn | IDR 243.84bn | IDR 264.42bn | IDR 144.48bn | IDR 2.28bn | IDR 65.91bn | −IDR 26.06bn | −IDR 20.91bn |
| Operating income | IDR 208.34bn | IDR 150.69bn | IDR 191.94bn | IDR 233.64bn | IDR 103.76bn | −IDR 34.07bn | IDR 33.67bn | −IDR 61.61bn | −IDR 68.74bn |
| Net income | IDR 159.31bn | IDR 79.18bn | IDR 108.06bn | IDR 172.15bn | IDR 31.34bn | −IDR 101.48bn | −IDR 21.74bn | −IDR 59.15bn | −IDR 69.54bn |
| Diluted earnings per share | 27.76 | 13.80 | 18.83 | 30.00 | 6.27 | -19.43 | -5.31 | -14.43 | -4,716.13 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 2.52trn | IDR 2.64trn | IDR 2.59trn | IDR 2.35trn | IDR 2.29trn | IDR 2.63trn | IDR 1.94trn | IDR 830.09bn | IDR 380.62bn |
| Cash and short-term investments | IDR 6.46bn | IDR 14.23bn | IDR 75.59bn | IDR 35.90bn | IDR 7.25bn | IDR 4.58bn | IDR 69.79bn | IDR 331.44bn | IDR 6.31bn |
| Total liabilities | IDR 602.12bn | IDR 846.25bn | IDR 965.40bn | IDR 918.35bn | IDR 1.03trn | IDR 1.57trn | IDR 1.19trn | IDR 772.86bn | IDR 19.55bn |
| Debt | IDR 360.14bn | IDR 488.72bn | IDR 569.84bn | IDR 692.08bn | IDR 791.14bn | IDR 867.16bn | IDR 910.66bn | IDR 734.97bn | IDR 228.68bn |
| Shareholders' equity | IDR 1.92trn | IDR 1.79trn | IDR 1.63trn | IDR 1.43trn | IDR 938.98bn | IDR 1.06trn | IDR 745.81bn | IDR 57.24bn | IDR 110.13bn |
| Shares outstanding | 5,738m | 5,738m | 5,738m | 5,738m | 4,998m | 5,223m | 4,098m | 4,098m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | IDR 366.58bn | IDR 111.43bn | IDR 355.18bn | IDR 213.08bn | IDR 108.33bn | IDR 24.10bn | −IDR 19.02bn | −IDR 55.44bn | −IDR 151.03bn |
| Capital spending | −IDR 134.77bn | −IDR 39.46bn | −IDR 353.38bn | −IDR 77.07bn | −IDR 62.70bn | −IDR 85.86bn | −IDR 245.99bn | −IDR 129.24bn | −IDR 376.5m |
| Free cash flow | IDR 231.80bn | IDR 71.98bn | IDR 1.80bn | IDR 136.01bn | IDR 45.63bn | −IDR 61.76bn | −IDR 265.02bn | −IDR 184.68bn | −IDR 151.40bn |
| Dividends paid | −IDR 11.88bn | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 138.44bn | IDR 166.54bn | IDR 254.89bn | IDR 152.66bn | IDR 209.48bn | IDR 175.69bn | IDR 350.74bn | IDR 129.19bn |
| Gross profit | IDR 70.32bn | IDR 79.01bn | IDR 89.25bn | IDR 44.34bn | IDR 75.65bn | IDR 67.06bn | IDR 135.06bn | IDR 22.55bn |
| Operating income | IDR 18.89bn | IDR 57.87bn | IDR 52.21bn | IDR 29.58bn | IDR 55.18bn | IDR 63.92bn | IDR 99.35bn | IDR 18.45bn |
| Net income | IDR 12.03bn | IDR 32.48bn | IDR 57.87bn | IDR 17.90bn | IDR 38.08bn | IDR 45.45bn | IDR 60.70bn | IDR 7.90bn |
| Diluted earnings per share | 2.10 | 5.66 | 10.09 | 3.12 | 6.64 | 7.92 | 10.58 | 1.38 |
| Cash from operations | IDR 59.40bn | IDR 53.56bn | IDR 115.89bn | IDR 35.44bn | IDR 41.48bn | IDR 173.76bn | IDR 31.27bn | IDR 26.44bn |
| Capital spending | −IDR 8.96bn | −IDR 7.09bn | −IDR 66.60bn | −IDR 13.37bn | −IDR 32.52bn | −IDR 22.29bn | −IDR 3.20bn | −IDR 17.98bn |
| Free cash flow | IDR 50.44bn | IDR 46.47bn | IDR 49.30bn | IDR 22.07bn | IDR 8.96bn | IDR 151.47bn | IDR 28.07bn | IDR 8.46bn |
| Total assets | IDR 2.43trn | IDR 2.51trn | IDR 2.52trn | IDR 2.49trn | IDR 2.64trn | IDR 2.63trn | IDR 2.64trn | IDR 2.47trn |
| Cash and short-term investments | IDR 399.1m | IDR 17.71bn | IDR 6.46bn | IDR 1.81bn | IDR 109.13bn | IDR 133.58bn | IDR 14.23bn | IDR 3.05bn |
| Debt | IDR 291.93bn | IDR 325.81bn | IDR 360.14bn | IDR 391.64bn | IDR 424.00bn | IDR 456.36bn | IDR 488.72bn | IDR 508.82bn |
| Shareholders' equity | IDR 1.92trn | IDR 1.95trn | IDR 1.92trn | IDR 1.88trn | IDR 1.86trn | IDR 1.84trn | IDR 1.79trn | IDR 1.64trn |
Financial ratios
Data as of 26 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 34.7% | 27.8% | 28.1% | 26.3% | 18.4% | 0.5% |
| Operating margin | 26.3% | 20.4% | 22.1% | 23.2% | 13.2% | -7.2% |
| Net margin | 20.1% | 10.7% | 12.4% | 17.1% | 4.0% | -21.4% |
| Return on equity | 8.3% | 4.4% | 6.6% | 12.0% | 3.3% | -9.6% |
| Return on assets | 6.3% | 3.0% | 4.2% | 7.3% | 1.4% | -3.9% |
| Free cash flow yield | 0.9% | 0.3% | 1.3% | 0.5% | 0.4% | 0.2% |
| Revenue growth | 7.3% | -15.0% | -13.8% | 28.0% | 65.5% | 107.3% |
| Earnings growth | 101.2% | -26.7% | -37.2% | 449.4% | -130.9% | 366.7% |
| Current ratio | 1.52x | 1.74x | 1.80x | 1.47x | 1.07x | 3.37x |
| Debt to equity | 0.19x | 0.27x | 0.35x | 0.48x | 0.84x | 0.83x |
| Equity ratio | 76.1% | 67.9% | 62.7% | 60.9% | 41.0% | 40.3% |
| Interest coverage | 5.87x | 3.42x | 3.75x | 3.73x | 0.81x | -0.37x |
| Buybacks as a share of market value | 0.0% | -0.0% | 0.0% | -14.8% | 4.3% | -27.5% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -7.7% | 10.8% | — |
| Operating income | -3.7% | — | — |
| Net income | -2.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 31.4% | 29.0% | 24.3% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 352.1 | 30.7 | 22.1 | 26.8 | 61.9 | -12.9 |
| Price to sales | 70.8 | 3.3 | 2.8 | 4.6 | 2.5 | 2.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | |
|---|---|
| Paid in the year | 2.07 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.