2.06
-1.90%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 32.2m
FY2016FY2025
Net income
−PLN 8.0m
FY2016FY2025
Free cash flow
−PLN 1.5m
FY2016FY2025
Shareholders' equity
PLN 20.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 32.2m | PLN 33.4m | PLN 47.2m | PLN 45.7m | PLN 30.2m | PLN 32.8m | PLN 49.6m | PLN 50.4m | PLN 51.8m | PLN 57.1m |
| Gross profit | PLN 13.6m | PLN 13.1m | PLN 27.1m | PLN 28.0m | PLN 17.7m | PLN 19.6m | PLN 28.0m | PLN 31.8m | PLN 32.5m | PLN 32.2m |
| Operating income | −PLN 5.1m | −PLN 6.0m | PLN 1.1m | PLN 4.5m | PLN 4.3m | PLN 1.8m | PLN 478,000 | PLN 2.9m | PLN 6.5m | PLN 9.5m |
| Net income | −PLN 8.0m | −PLN 8.2m | PLN 2.4m | PLN 4.5m | PLN 4.1m | PLN 4.9m | −PLN 11.4m | PLN 2.6m | −PLN 5.7m | PLN 7.6m |
| Diluted earnings per share | -0.86 | -0.78 | 0.26 | 0.47 | 0.42 | 0.47 | -1.08 | 0.25 | -0.54 | 0.74 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 27.9m | PLN 34.2m | PLN 42.1m | PLN 40.2m | PLN 36.8m | PLN 40.4m | PLN 32.0m | PLN 49.2m | PLN 48.6m | PLN 53.8m |
| Cash and short-term investments | PLN 5.8m | PLN 4.9m | PLN 12.3m | PLN 12.6m | PLN 10.0m | PLN 12.0m | PLN 4.0m | PLN 5.0m | PLN 13.5m | PLN 19.4m |
| Total liabilities | PLN 7.6m | PLN 8.7m | PLN 8.6m | PLN 8.9m | PLN 9.4m | PLN 14.5m | PLN 11.0m | PLN 16.6m | PLN 18.9m | PLN 19.0m |
| Debt | PLN 1.1m | PLN 1.7m | PLN 2.5m | PLN 1.3m | PLN 2.4m | PLN 5.9m | PLN 571,000 | PLN 1.9m | PLN 1.1m | PLN 1.2m |
| Shareholders' equity | PLN 20.0m | PLN 24.5m | PLN 32.5m | PLN 30.4m | PLN 26.4m | PLN 24.1m | PLN 19.5m | PLN 30.9m | PLN 28.2m | PLN 33.8m |
| Shares outstanding | 9m | 11m | 9m | 9m | 10m | 10m | 11m | 11m | 11m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 859,999 | −PLN 2.6m | PLN 2.8m | PLN 2.7m | PLN 4.5m | PLN 2.6m | PLN 751,000 | −PLN 1.7m | PLN 8.1m | PLN 8.3m |
| Capital spending | −PLN 620,000 | −PLN 202,000 | −PLN 2.7m | −PLN 599,000 | −PLN 364,000 | −PLN 149,000 | −PLN 75,000 | −PLN 165,000 | −PLN 382,000 | −PLN 399,000 |
| Free cash flow | −PLN 1.5m | −PLN 2.8m | PLN 90,000 | PLN 2.1m | PLN 4.2m | PLN 2.4m | PLN 676,000 | −PLN 1.9m | PLN 7.7m | PLN 7.9m |
| Dividends paid | — | — | — | −PLN 238,000 | −PLN 238,000 | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 7.3m | PLN 6.7m | PLN 9.2m | PLN 8.0m | PLN 7.6m | PLN 7.3m | PLN 9.1m | PLN 7.6m |
| Gross profit | PLN 3.3m | PLN 2.9m | PLN 3.7m | PLN 3.7m | PLN 2.9m | PLN 3.4m | PLN 3.7m | PLN 2.5m |
| Operating income | −PLN 1.0m | −PLN 1.3m | −PLN 1.1m | −PLN 940,000 | −PLN 1.5m | −PLN 1.9m | −PLN 1.2m | −PLN 1.8m |
| Net income | −PLN 763,000 | −PLN 690,000 | −PLN 4.9m | −PLN 701,000 | −PLN 1.5m | −PLN 951,000 | −PLN 3.3m | −PLN 1.8m |
| Diluted earnings per share | -0.08 | -0.07 | -0.53 | -0.08 | -0.16 | -0.10 | -0.31 | -0.17 |
| Cash from operations | — | — | PLN 1.0m | −PLN 2.0m | PLN 2.0m | −PLN 1.0m | −PLN 1.0m | — |
| Total assets | PLN 26.1m | PLN 27.3m | PLN 27.9m | PLN 32.8m | PLN 34.9m | PLN 33.0m | PLN 34.2m | PLN 36.9m |
| Cash and short-term investments | PLN 4.3m | PLN 5.1m | PLN 5.8m | PLN 5.0m | PLN 5.9m | PLN 5.6m | PLN 4.9m | PLN 6.2m |
| Debt | PLN 598,000 | PLN 559,000 | PLN 589,000 | PLN 618,000 | PLN 647,000 | PLN 676,000 | PLN 636,000 | PLN 0 |
| Shareholders' equity | PLN 18.5m | PLN 19.3m | PLN 20.0m | PLN 23.8m | PLN 22.6m | PLN 24.1m | PLN 24.5m | PLN 27.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | -0.4% | -4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 40.7% | 51.6% | 53.8% | 56.7% |
| Operating margin | -16.9% | -3.5% | 0.3% | 5.4% |
| Net margin | -24.8% | -5.9% | -0.2% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.0 | -2.3 | 11.1 | 6.0 | 9.9 | 4.4 | -1.1 | 11.2 | -6.7 | 4.5 |
| Price to sales | 0.5 | 0.6 | 0.6 | 0.6 | 1.3 | 0.7 | 0.2 | 0.6 | 0.7 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jun 1996.
- 10-to-1 reverse split · 1 Dec 2014
- 5-for-1 split · 22 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.