B 
785
+8.28%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 28.03bn
FY2017FY2025
Net income
−IDR 6.82bn
FY2017FY2025
Free cash flow
−IDR 1.97bn
FY2017FY2025
Shareholders' equity
−IDR 2.00bn
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 28.03bn | IDR 9.95bn | IDR 2.67bn | IDR 896.9m | IDR 103.5m | IDR 100.5m | IDR 28.3m | — |
| Operating income | −IDR 6.52bn | −IDR 6.70bn | −IDR 10.36bn | −IDR 9.51bn | −IDR 5.88bn | −IDR 4.46bn | −IDR 1.41bn | −IDR 16.8m |
| Net income | −IDR 6.82bn | −IDR 6.68bn | −IDR 10.17bn | −IDR 10.52bn | −IDR 7.57bn | −IDR 4.44bn | −IDR 1.41bn | −IDR 16.8m |
| Diluted earnings per share | -8.69 | -8.62 | -13.37 | -14.53 | -24.71 | -28.39 | -2,814.91 | -0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 30.40bn | IDR 8.26bn | IDR 14.29bn | IDR 22.09bn | IDR 11.43bn | IDR 8.19bn | IDR 4.41bn | IDR 136.2m |
| Cash and short-term investments | IDR 115.0m | IDR 597.9m | IDR 6.44bn | IDR 6.68bn | IDR 427.5m | IDR 660.5m | IDR 225.3m | IDR 136.2m |
| Total liabilities | IDR 32.40bn | IDR 1.08bn | IDR 535.8m | IDR 635.2m | IDR 388.5m | IDR 1.58bn | IDR 4.83bn | IDR 210,000 |
| Debt | IDR 2.02bn | IDR 461.9m | IDR 141.3m | IDR 217.1m | — | IDR 1.10bn | — | — |
| Shareholders' equity | −IDR 2.00bn | IDR 7.18bn | IDR 13.74bn | IDR 21.45bn | IDR 11.04bn | IDR 6.61bn | −IDR 423.1m | IDR 136.0m |
| Shares outstanding | 784m | 775m | 761m | 724m | 306m | 156m | 1m | 796m |
Cash flow
Fiscal years
| FY2025 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 1.96bn | −IDR 6.32bn | −IDR 2.21bn | −IDR 8.78bn | −IDR 5.51bn | −IDR 3.28bn | −IDR 1.20bn | −IDR 16.5m |
| Capital spending | −IDR 10.2m | — | −IDR 140.0m | −IDR 3.99bn | −IDR 4.60bn | −IDR 3.13bn | −IDR 1.06bn | −IDR 291.2m |
| Free cash flow | −IDR 1.97bn | −IDR 6.32bn | −IDR 2.35bn | −IDR 12.77bn | −IDR 10.11bn | −IDR 6.41bn | −IDR 2.26bn | −IDR 307.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 72.35bn | IDR 72.35bn | IDR 13.86bn | IDR 13.86bn | IDR 157.4m | IDR 157.4m | IDR 199.6m | IDR 199.6m |
| Operating income | IDR 1.28bn | IDR 1.28bn | −IDR 609.3m | −IDR 609.3m | −IDR 966.0m | −IDR 966.0m | −IDR 1.17bn | −IDR 1.17bn |
| Net income | IDR 2.35bn | IDR 2.35bn | −IDR 2.44bn | −IDR 2.44bn | −IDR 965.0m | −IDR 965.0m | −IDR 1.25bn | −IDR 1.25bn |
| Diluted earnings per share | 2.95 | 2.95 | -3.12 | -3.12 | -1.23 | -1.23 | -1.62 | -1.62 |
| Cash from operations | IDR 1.54bn | IDR 1.54bn | −IDR 453.0m | −IDR 453.0m | −IDR 525.0m | −IDR 525.0m | −IDR 440.0m | −IDR 440.0m |
| Capital spending | −IDR 18.13bn | −IDR 18.13bn | −IDR 39.0m | −IDR 39.0m | −IDR 44.0m | −IDR 44.0m | −IDR 41.0m | — |
| Free cash flow | −IDR 16.59bn | −IDR 16.59bn | −IDR 492.0m | −IDR 492.0m | −IDR 569.0m | −IDR 569.0m | −IDR 481.0m | — |
| Total assets | IDR 150.22bn | IDR 150.22bn | IDR 30.40bn | IDR 30.40bn | IDR 4.86bn | IDR 4.86bn | IDR 5.03bn | IDR 5.03bn |
| Cash and short-term investments | IDR 53.74bn | IDR 53.74bn | IDR 115.0m | IDR 115.0m | IDR 771.2m | IDR 771.2m | IDR 187.5m | IDR 187.5m |
| Debt | IDR 1.89bn | IDR 1.89bn | IDR 2.22bn | IDR 2.22bn | IDR 1.40bn | IDR 1.38bn | IDR 1.35bn | IDR 1.35bn |
| Shareholders' equity | IDR 2.75bn | IDR 2.75bn | −IDR 2.00bn | −IDR 2.00bn | IDR 2.87bn | IDR 2.87bn | IDR 2.74bn | IDR 2.74bn |
Financial ratios
Data as of 31 Aug 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | -23.3% | -260.0% | -66.6% | -381.7% | -1168.7% | -7309.2% | — |
| Net margin | -24.3% | -261.4% | -67.1% | -381.1% | -1172.6% | -7309.2% | — |
| Return on equity | 340.8% | -184.8% | -93.0% | -74.0% | -49.0% | -68.5% | — |
| Return on assets | -22.4% | -100.5% | -80.9% | -71.1% | -47.6% | -66.2% | — |
| Free cash flow yield | -0.3% | -0.3% | — | -0.3% | -0.7% | -0.3% | -0.1% |
| Revenue growth | 1347.7% | -80.5% | 273.1% | 197.4% | 766.4% | 3.0% | — |
| Earnings growth | 34.7% | -24.3% | -34.3% | -3.3% | 39.0% | 70.6% | — |
| Current ratio | 0.96x | 2.07x | 7.45x | 34.40x | 38.08x | 18.81x | — |
| Debt to equity | -1.01x | 0.60x | 0.06x | 0.01x | 0.01x | 0.00x | — |
| Equity ratio | -6.6% | 54.4% | 86.9% | 96.1% | 97.1% | 96.6% | — |
| Interest coverage | -76.34x | -307.04x | -201.94x | -374.13x | -298.36x | — | — |
| Buybacks as a share of market value | -1.5% | 0.3% | -1.9% | -5.1% | -136.4% | -96.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 119.0% | 206.6% | — |
| Operating income | -14.3% | 2.1% | — |
| Net income | -12.5% | -2.1% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -116.8 | -14.5 | -9.6 | -5.7 | -5.3 | -1.6 |
| Price to sales | 28.4 | 37.9 | 6.5 | 21.7 | 62.1 | 115.8 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.