1,485
+3.85%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$3.93bn
FY2016FY2025
Net income
$212.7m
FY2016FY2025
Free cash flow
$533.4m
FY2016FY2025
Shareholders' equity
$2.74bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.93bn | $3.79bn | $3.65bn | $3.57bn | $3.04bn | $2.89bn | $3.85bn | $3.87bn | $2.97bn | $2.93bn |
| Operating income | $492.5m | $522.7m | $542.4m | $592.2m | $420.3m | $303.7m | $546.3m | $645.3m | $377.0m | $444.2m |
| Net income | $212.7m | $339.4m | $278.1m | $326.2m | $303.8m | −$264.8m | $67.6m | $305.0m | $143.1m | $304.3m |
| Diluted earnings per share | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.00 | 0.01 | 0.01 | 0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $6.24bn | $6.42bn | $6.60bn | $7.19bn | $7.51bn | $7.53bn | $7.37bn | $7.94bn | $6.29bn | $6.83bn |
| Cash and short-term investments | $1.36bn | $1.38bn | $1.27bn | $1.48bn | $1.58bn | $1.24bn | $1.23bn | $1.38bn | $1.10bn | $1.37bn |
| Total liabilities | $2.63bn | $2.74bn | $3.06bn | $3.75bn | $4.23bn | $4.58bn | $4.14bn | $4.74bn | $3.11bn | $3.66bn |
| Debt | $1.10bn | $1.27bn | $1.55bn | $2.15bn | $2.95bn | $3.09bn | $2.75bn | $3.50bn | $2.73bn | $2.90bn |
| Shareholders' equity | $2.74bn | $2.83bn | $2.70bn | $2.63bn | $2.53bn | $2.23bn | $2.56bn | $2.57bn | $3.17bn | $3.16bn |
| Shares outstanding | 24,242m | 24,242m | 24,242m | 24,242m | 24,242m | 24,242m | 24,242m | 24,242m | 24,242m | 24,242m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $729.6m | $785.2m | $723.7m | $969.7m | $582.7m | $416.9m | $810.6m | $919.0m | $577.9m | $655.5m |
| Capital spending | −$196.1m | −$138.9m | −$122.3m | −$132.7m | −$221.9m | −$282.9m | −$240.5m | −$368.2m | −$261.5m | −$425.7m |
| Free cash flow | $533.4m | $646.3m | $601.4m | $837.0m | $360.8m | $134.0m | $570.0m | $550.8m | $316.4m | $229.9m |
| Dividends paid | −$376.2m | −$222.5m | −$292.9m | −$233.1m | −$23.5m | −$67.6m | −$97.4m | −$55.0m | −$136.7m | −$166.7m |
Latest quarters
By quarter end
| Sept 2026 | Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.01bn | $1.07bn | $922.4m | $1.05bn | $968.1m | $971.2m | $966.6m | $972.1m |
| Operating income | $135.5m | $169.4m | $110.6m | $128.8m | $135.1m | $134.0m | $105.9m | $107.0m |
| Net income | $90.6m | $111.3m | $89.7m | −$22.5m | $91.9m | $82.4m | $62.0m | $76.0m |
| Diluted earnings per share | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from operations | $208.0m | $292.0m | $86.0m | $217.0m | $123.0m | $90.0m | $244.0m | $209.0m |
| Capital spending | −$40.0m | −$27.0m | −$35.0m | −$62.0m | −$67.0m | −$20.0m | −$47.0m | −$42.0m |
| Free cash flow | $168.0m | $265.0m | $51.0m | $155.0m | $56.0m | $70.0m | $197.0m | $167.0m |
| Total assets | $5.98bn | $5.81bn | $6.20bn | $6.24bn | $6.15bn | $6.42bn | $6.54bn | $6.42bn |
| Cash and short-term investments | $1.29bn | $1.13bn | $1.38bn | $1.36bn | $1.30bn | $1.51bn | $1.55bn | $1.38bn |
| Debt | $676.6m | $655.7m | $765.4m | $1.14bn | $1.18bn | $1.23bn | $1.29bn | $1.27bn |
| Shareholders' equity | $2.83bn | $2.73bn | $2.83bn | $2.74bn | $2.78bn | $2.66bn | $2.89bn | $2.83bn |
Financial ratios
Data as of 24 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | 12.5% | 17.1% | 16.9% | 18.8% | 20.4% | 1.7% |
| Net margin | 5.4% | 9.0% | 7.6% | 9.1% | 10.0% | -9.2% |
| Return on equity | 7.8% | 12.0% | 10.3% | 12.4% | 12.0% | -11.9% |
| Return on assets | 3.4% | 5.3% | 4.2% | 4.5% | 4.0% | -3.5% |
| Free cash flow yield | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Revenue growth | 3.7% | 3.9% | 2.2% | 17.5% | 5.2% | -25.0% |
| Earnings growth | -37.3% | 22.1% | -14.8% | 7.4% | -214.7% | -491.8% |
| Current ratio | 1.77x | 1.75x | 1.29x | 2.23x | 2.49x | 1.70x |
| Debt to equity | 0.29x | 0.32x | 0.43x | 0.65x | 0.98x | 1.16x |
| Equity ratio | 44.0% | 44.0% | 40.9% | 36.6% | 33.6% | 29.6% |
| Interest coverage | 8.95x | 9.50x | 6.78x | 5.19x | 4.10x | 0.30x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.2% | 6.4% | 2.5% |
| Operating income | -6.0% | 10.2% | -1.4% |
| Net income | -13.3% | — | -6.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.2% | 14.4% | 13.8% | 14.5% |
| Net margin | 7.2% | 7.7% | 5.7% | 6.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.9 | 6.7 | 5.8 | 7.8 | 6.5 | -9.0 | 46.1 | 10.0 | 17.6 | 12.7 |
| Price to sales | 0.7 | 0.6 | 0.4 | 0.7 | 0.7 | 0.8 | 0.8 | 0.8 | 0.8 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 12 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.61 | 0.00 |
- 5-for-1 split · 4 Aug 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.