P 
6.55
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 605.2m
FY2016FY2025
Net income
−THB 5.6m
FY2016FY2025
Free cash flow
THB 44.0m
FY2016FY2025
Shareholders' equity
THB 1.37bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 605.2m | THB 773.9m | THB 703.5m | THB 687.2m | THB 612.6m | THB 548.5m | THB 696.6m | THB 693.6m | THB 959.8m | THB 1.07bn |
| Gross profit | THB 122.9m | THB 182.4m | THB 151.7m | THB 140.0m | THB 104.6m | THB 95.8m | THB 158.3m | THB 99.5m | THB 115.3m | THB 145.5m |
| Operating income | −THB 48.6m | −THB 6.2m | THB 26.8m | THB 3.2m | −THB 15.0m | −THB 52.6m | −THB 61.4m | −THB 105.8m | −THB 82.9m | −THB 79.4m |
| Net income | −THB 5.6m | THB 2.0m | THB 26.0m | THB 43.5m | THB 10.6m | −THB 44.1m | THB 3.0m | THB 96.1m | −THB 15.5m | −THB 75.0m |
| Diluted earnings per share | -0.06 | 0.02 | 0.27 | 0.45 | 0.11 | -0.47 | 0.03 | 1.28 | -0.16 | -0.76 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 1.51bn | THB 1.58bn | THB 1.71bn | THB 1.67bn | THB 1.63bn | THB 1.58bn | THB 1.65bn | THB 1.67bn | THB 1.78bn | THB 1.84bn |
| Cash and short-term investments | THB 246.2m | THB 226.1m | THB 338.0m | THB 334.3m | THB 385.9m | THB 398.3m | THB 382.7m | THB 284.4m | THB 222.7m | THB 154.8m |
| Total liabilities | THB 145.8m | THB 158.3m | THB 219.1m | THB 210.0m | THB 225.7m | THB 200.7m | THB 181.8m | THB 185.2m | THB 240.4m | THB 345.6m |
| Debt | THB 17.7m | THB 3.3m | THB 10.6m | THB 12.9m | THB 18.2m | THB 24.1m | — | — | — | — |
| Shareholders' equity | THB 1.37bn | THB 1.42bn | THB 1.49bn | THB 1.46bn | THB 1.41bn | THB 1.38bn | THB 1.47bn | THB 1.49bn | THB 1.54bn | THB 1.49bn |
| Shares outstanding | 96m | 96m | 96m | 96m | 94m | 94m | 95m | 75m | 96m | 99m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 59.9m | −THB 48.3m | THB 22.0m | −THB 20.8m | −THB 19.6m | −THB 47.6m | −THB 22.7m | −THB 10.6m | −THB 82.4m | −THB 193.6m |
| Capital spending | −THB 16.0m | −THB 21.1m | −THB 18.7m | −THB 10.9m | −THB 14.8m | −THB 19.4m | −THB 13.4m | −THB 6.6m | −THB 12.8m | −THB 23.5m |
| Free cash flow | THB 44.0m | −THB 69.4m | THB 3.3m | −THB 31.6m | −THB 34.4m | −THB 67.0m | −THB 36.1m | −THB 17.3m | −THB 95.1m | −THB 217.1m |
| Dividends paid | −THB 19.2m | −THB 19.2m | −THB 19.2m | −THB 9.6m | −THB 9.6m | −THB 19.2m | −THB 24.0m | −THB 22.1m | −THB 22.1m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 130.7m | THB 154.4m | THB 184.5m | THB 128.0m | THB 126.6m | THB 166.1m | THB 201.4m | THB 205.2m |
| Gross profit | THB 26.8m | THB 32.5m | THB 43.6m | THB 26.0m | THB 22.4m | THB 37.6m | THB 45.7m | THB 47.3m |
| Operating income | THB 13.4m | THB 6.8m | −THB 1.3m | THB 10.0m | −THB 17.2m | −THB 5.1m | −THB 12.2m | THB 23.0m |
| Net income | THB 11.9m | THB 6.1m | THB 7.4m | THB 6.3m | −THB 16.6m | −THB 2.6m | −THB 8.7m | THB 19.8m |
| Diluted earnings per share | 0.12 | 0.06 | 0.08 | 0.07 | -0.17 | -0.03 | -0.09 | 0.21 |
| Cash from operations | −THB 6.0m | THB 41.0m | THB 28.0m | −THB 58.0m | THB 49.0m | THB 14.0m | THB 13.0m | −THB 51.0m |
| Capital spending | −THB 5.0m | — | −THB 1.0m | — | −THB 5.0m | −THB 8.0m | −THB 6.0m | — |
| Free cash flow | −THB 11.0m | — | THB 27.0m | — | THB 44.0m | THB 6.0m | THB 7.0m | — |
| Total assets | THB 1.52bn | THB 1.53bn | THB 1.51bn | THB 1.55bn | THB 1.53bn | THB 1.55bn | THB 1.58bn | THB 1.66bn |
| Cash and short-term investments | THB 225.7m | THB 285.8m | THB 246.2m | THB 247.3m | THB 278.1m | THB 226.5m | THB 226.1m | THB 229.0m |
| Debt | THB 8.8m | THB 8.7m | THB 17.2m | THB 8.7m | THB 8.6m | THB 17.0m | THB 2.1m | THB 6.3m |
| Shareholders' equity | THB 1.36bn | THB 1.38bn | THB 1.37bn | THB 1.38bn | THB 1.36bn | THB 1.40bn | THB 1.42bn | THB 1.44bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.1% | 2.0% | -4.6% |
| Operating income | — | -1.6% | — |
| Net income | — | -33.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.1% | 21.6% | 20.3% | 18.3% |
| Operating margin | -4.0% | -0.9% | -2.4% | -4.9% |
| Net margin | -0.3% | 2.4% | 0.8% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -120.8 | 441.5 | 33.3 | 16.9 | 59.0 | -10.6 | 168.7 | 4.2 | -46.1 | -10.4 |
| Price to sales | 1.1 | 1.1 | 1.2 | 1.1 | 1.0 | 0.8 | 0.7 | 0.6 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 13 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.20 | 0.20 | 0.20 | 0.10 | 0.10 | 0.20 | 0.25 | 0.23 |
- 10-for-1 split · 9 May 2003
- 10-for-1 split · 25 May 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.