279.60
-1.96%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹35.99bn
FY2016FY2025
Net income
−₹3.77bn
FY2016FY2025
Free cash flow
−₹668.0m
FY2016FY2025
Shareholders' equity
₹7.59bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹35.99bn | ₹39.51bn | ₹46.44bn | ₹33.86bn | ₹25.36bn | ₹29.29bn | ₹25.40bn | ₹22.57bn | ₹21.54bn | ₹13.83bn |
| Gross profit | ₹34.10bn | ₹35.98bn | ₹43.10bn | ₹31.75bn | ₹24.22bn | ₹27.51bn | ₹23.99bn | ₹20.90bn | ₹20.13bn | ₹12.79bn |
| Operating income | −₹988.4m | −₹2.45bn | ₹4.48bn | ₹1.99bn | ₹1.45bn | −₹448.0m | ₹551.1m | ₹1.39bn | ₹2.94bn | −₹737.0m |
| Net income | −₹3.77bn | −₹4.05bn | ₹1.47bn | −₹1.72bn | −₹434.0m | −₹1.31bn | −₹227.1m | −₹531.8m | ₹833.0m | −₹2.83bn |
| Diluted earnings per share | -6.11 | -13.49 | 4.92 | -5.73 | -1.45 | -4.39 | -0.76 | -1.73 | 2.31 | -9.37 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹85.26bn | ₹71.27bn | ₹67.84bn | ₹56.78bn | ₹53.64bn | ₹50.15bn | ₹39.06bn | ₹34.65bn | ₹33.46bn | ₹34.14bn |
| Cash and short-term investments | ₹3.71bn | ₹2.89bn | ₹2.84bn | ₹2.37bn | ₹3.67bn | ₹2.56bn | ₹896.8m | ₹794.6m | ₹1.06bn | ₹2.12bn |
| Total liabilities | ₹77.67bn | ₹66.11bn | ₹67.59bn | ₹55.64bn | ₹50.97bn | ₹46.22bn | ₹33.78bn | ₹28.89bn | ₹28.06bn | ₹30.21bn |
| Debt | ₹19.70bn | ₹45.07bn | ₹47.74bn | ₹37.30bn | ₹36.14bn | ₹31.18bn | ₹22.63bn | ₹12.97bn | ₹11.53bn | ₹12.91bn |
| Shareholders' equity | ₹7.59bn | ₹5.16bn | ₹251.8m | ₹1.14bn | ₹2.67bn | ₹3.92bn | ₹5.28bn | ₹5.76bn | ₹5.40bn | ₹3.94bn |
| Shares outstanding | 617m | 300m | 300m | 300m | 299m | 299m | 299m | 308m | 361m | 302m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹2.99bn | −₹326.7m | ₹2.54bn | ₹1.83bn | ₹3.28bn | ₹5.22bn | ₹1.20bn | ₹2.01bn | ₹2.91bn | ₹296.1m |
| Capital spending | −₹3.65bn | −₹3.05bn | −₹3.60bn | −₹851.0m | −₹1.11bn | −₹1.51bn | −₹2.40bn | −₹3.11bn | −₹2.33bn | −₹2.23bn |
| Free cash flow | −₹668.0m | −₹3.38bn | −₹1.06bn | ₹977.9m | ₹2.17bn | ₹3.71bn | −₹1.20bn | −₹1.11bn | ₹583.2m | −₹1.94bn |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹12.07bn | ₹10.61bn | ₹10.23bn | ₹9.79bn | ₹9.09bn | ₹8.97bn | ₹8.13bn | ₹8.73bn |
| Gross profit | ₹11.32bn | ₹9.89bn | ₹9.60bn | ₹9.48bn | ₹8.67bn | ₹8.43bn | ₹7.53bn | ₹8.18bn |
| Operating income | ₹2.09bn | ₹1.57bn | ₹1.11bn | −₹2.74bn | ₹1.40bn | ₹715.1m | −₹374.4m | −₹714.9m |
| Net income | ₹709.5m | ₹36.0m | ₹618.5m | −₹2.31bn | −₹601.8m | ₹334.0m | −₹1.19bn | −₹603.5m |
| Diluted earnings per share | 1.15 | 0.06 | 1.00 | -3.74 | -2.01 | 1.11 | -5.27 | -1.37 |
| Cash from operations | — | ₹2.51bn | — | ₹2.99bn | — | −₹1.15bn | — | −₹326.0m |
| Capital spending | — | −₹2.18bn | — | −₹3.65bn | — | −₹1.92bn | — | −₹3.05bn |
| Free cash flow | — | ₹327.0m | — | −₹668.0m | — | −₹3.06bn | — | −₹3.38bn |
| Total assets | — | ₹96.43bn | — | ₹85.26bn | — | ₹79.27bn | — | ₹71.27bn |
| Cash and short-term investments | — | ₹36.54bn | — | ₹27.51bn | — | ₹31.16bn | — | ₹25.34bn |
| Debt | — | ₹7.60bn | — | ₹12.87bn | — | ₹36.78bn | — | ₹38.49bn |
| Shareholders' equity | — | ₹17.38bn | — | ₹7.59bn | — | ₹4.17bn | — | ₹5.16bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 4.2% | 8.4% |
| Operating income | — | 17.1% | -5.7% |
| Net income | 30.0% | 23.5% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 92.8% | 93.0% | 93.4% | 93.4% |
| Operating margin | -4.6% | 1.9% | 1.9% | 2.1% |
| Net margin | -10.4% | -5.2% | -4.7% | -5.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -38.5 | -10.2 | 21.6 | -12.9 | -48.4 | -11.9 | -56.1 | -35.7 | 54.3 | -7.1 |
| Price to sales | 4.0 | 1.0 | 0.7 | 0.7 | 0.8 | 0.5 | 0.5 | 0.8 | 2.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Aug 2007.
| FY2008 | |
|---|---|
| Paid in the year | 0.15 |
- 10-for-1 split · 29 Oct 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.