P 
Papirfabrikken Invest A/S PFINV.CO · DKK
Communication Services · Nasdaq Copenhagen · 🇩🇰 Denmark
30.10
-0.33%
Close of 9 Nov 2026, in DKK
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in DKK, from our data supplier.
Revenue
DKK 75.4m
FY2016FY2025
Net income
DKK 22.4m
FY2016FY2025
Free cash flow
DKK 16.8m
FY2016FY2025
Shareholders' equity
DKK 416.0m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | DKK 75.4m | DKK 74.7m | DKK 139.6m | DKK 172.6m | DKK 94.6m | DKK 87.3m | DKK 102.7m | DKK 113.6m | DKK 95.9m | DKK 61.2m |
| Operating income | DKK 28.8m | DKK 21.6m | DKK 53.3m | DKK 88.8m | DKK 22.3m | DKK 32.2m | DKK 20.5m | DKK 31.2m | DKK 25.0m | DKK 13.0m |
| Net income | DKK 22.4m | DKK 144.0m | DKK 32.8m | DKK 82.9m | DKK 10.6m | DKK 22.5m | DKK 185,000 | DKK 13.1m | DKK 14.0m | DKK 222,000 |
| Diluted earnings per share | 2.26 | 14.55 | 3.32 | 8.37 | 1.07 | 2.28 | 0.02 | 1.32 | 1.42 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | DKK 773.5m | DKK 857.9m | DKK 731.4m | DKK 705.8m | DKK 612.3m | DKK 619.3m | DKK 612.1m | DKK 606.6m | DKK 630.9m | DKK 563.0m |
| Cash and short-term investments | DKK 48.0m | — | DKK 69.2m | DKK 50.8m | DKK 2.8m | DKK 2.9m | DKK 1.5m | DKK 6.2m | DKK 4.3m | DKK 393,000 |
| Total liabilities | DKK 357.5m | DKK 365.3m | DKK 382.8m | DKK 390.0m | DKK 379.4m | DKK 397.3m | DKK 412.7m | DKK 417.5m | DKK 454.8m | DKK 400.9m |
| Debt | DKK 312.1m | DKK 310.1m | DKK 309.3m | DKK 312.2m | DKK 316.8m | DKK 328.1m | DKK 358.4m | DKK 352.8m | DKK 380.1m | DKK 340.9m |
| Shareholders' equity | DKK 416.0m | DKK 492.6m | DKK 348.6m | DKK 315.8m | DKK 232.9m | DKK 222.0m | DKK 199.4m | DKK 189.2m | DKK 176.1m | DKK 162.1m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | DKK 29.2m | −DKK 23.3m | −DKK 515,000 | DKK 17.6m | DKK 10.6m | DKK 10.9m | −DKK 16.3m | −DKK 9.9m | DKK 17.6m | DKK 52.1m |
| Capital spending | −DKK 12.4m | −DKK 7.5m | −DKK 10.3m | −DKK 16.2m | −DKK 4.2m | −DKK 5.4m | −DKK 3.7m | −DKK 7.4m | −DKK 35.0m | −DKK 49.1m |
| Free cash flow | DKK 16.8m | −DKK 30.7m | −DKK 10.8m | DKK 1.4m | DKK 6.4m | DKK 5.4m | −DKK 20.0m | −DKK 17.3m | −DKK 17.4m | DKK 3.1m |
| Dividends paid | −DKK 99.0m | — | — | — | — | — | — | — | — | — |
Latest quarters
By quarter end
| Jun 2026 | Dec 2025 | Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | DKK 41.4m | DKK 38.3m | DKK 37.1m | DKK 395,000 | DKK 74.3m | DKK 75.9m | DKK 63.8m | DKK 109.5m |
| Operating income | DKK 15.3m | DKK 14.0m | DKK 15.1m | −DKK 5.5m | DKK 27.0m | DKK 11.2m | DKK 4.8m | DKK 34.6m |
| Net income | DKK 5.2m | DKK 12.4m | DKK 9.9m | DKK 129.2m | DKK 14.8m | DKK 21.9m | DKK 10.9m | DKK 76.2m |
| Diluted earnings per share | 0.52 | 1.25 | 1.00 | 13.05 | 1.49 | 2.22 | 1.10 | 7.70 |
| Cash from operations | — | DKK 8.0m | — | — | DKK 12.0m | DKK 10.0m | −DKK 11.0m | −DKK 1.0m |
| Capital spending | — | — | — | — | — | −DKK 3.0m | −DKK 6.0m | −DKK 7.0m |
| Free cash flow | — | — | — | — | — | DKK 7.0m | −DKK 17.0m | −DKK 8.0m |
| Total assets | DKK 779.1m | DKK 773.5m | DKK 765.3m | DKK 857.9m | DKK 767.4m | DKK 731.4m | DKK 712.9m | DKK 705.8m |
| Cash and short-term investments | DKK 53.5m | DKK 48.0m | — | — | DKK 56.0m | DKK 69.2m | DKK 39.4m | DKK 50.8m |
| Debt | DKK 310.1m | DKK 312.1m | DKK 307.2m | DKK 310.1m | DKK 315.9m | DKK 305.1m | DKK 3.4m | DKK 4.6m |
| Shareholders' equity | DKK 421.2m | DKK 416.0m | DKK 403.6m | DKK 492.6m | DKK 363.4m | DKK 348.6m | DKK 326.7m | DKK 315.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -24.1% | -2.9% | 2.0% |
| Operating income | -31.3% | -2.2% | 2.7% |
| Net income | -35.4% | -0.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 33.6% | 41.6% | 38.3% | 33.3% |
| Net margin | 110.9% | 61.0% | 48.9% | 31.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 2.5 | 6.4 | 2.2 | 14.0 | 5.4 | — | 10.7 | 9.5 | 436.0 |
| Price to sales | 4.1 | 4.8 | 1.5 | 1.1 | 1.6 | 1.4 | 1.4 | 1.2 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 1 years. Last went ex-dividend on 25 Apr 2025.
| FY2025 | |
|---|---|
| Paid in the year | 10.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.