P 
1.05
-1.87%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$6.7m
FY2016FY2025
Net income
$1.4m
FY2016FY2025
Free cash flow
$1.1m
FY2016FY2025
Shareholders' equity
$13.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $6.7m | $6.1m | $5.6m | $5.7m | $5.4m | $6.0m | $7.3m | $6.8m | $6.5m | $5.7m |
| Operating income | $1.0m | $852,623 | $678,535 | $666,124 | $516,475 | $820,271 | $1.7m | $1.9m | $1.7m | $969,328 |
| Net income | $1.4m | $883,584 | $767,928 | $492,886 | $995,020 | $549,570 | $1.2m | $1.4m | $964,405 | $566,748 |
| Diluted earnings per share | 0.11 | 0.07 | 0.06 | 0.04 | 0.08 | 0.04 | 0.09 | 0.11 | 0.08 | 0.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $13.5m | $12.4m | $11.8m | $12.1m | $11.3m | $11.1m | $10.3m | $8.5m | $7.3m | $6.3m |
| Total liabilities | $388,596 | $745,600 | $948,258 | $735,065 | $508,460 | $1.3m | $974,137 | $423,987 | $538,552 | $499,043 |
| Debt | — | — | — | — | — | $149,582 | — | $3,146 | — | — |
| Shareholders' equity | $13.1m | $11.7m | $10.8m | $11.3m | $10.8m | $9.8m | $9.3m | $8.1m | $6.7m | $5.8m |
| Shares outstanding | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $1.2m | $675,084 | $932,359 | $711,237 | $386,391 | $987,441 | $1.1m | $1.3m | $826,120 | $1.2m |
| Capital spending | −$23,279 | −$9,131 | −$17,516 | −$38,867 | −$18,376 | −$53,848 | −$59,168 | −$41,734 | −$16,666 | −$42,485 |
| Free cash flow | $1.1m | $665,953 | $914,843 | $672,370 | $368,015 | $933,593 | $1.0m | $1.3m | $809,454 | $1.2m |
| Dividends paid | — | — | −$1.3m | — | — | — | — | −$19,923 | — | −$2,062 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $1.8m | $1.5m | $1.6m | $1.6m | $1.7m | $1.8m | $1.5m | $1.5m |
| Operating income | $369,396 | $172,684 | $178,021 | $205,037 | $303,559 | $314,419 | $333,860 | $151,577 |
| Net income | $327,008 | $193,669 | $235,075 | $223,002 | $636,907 | $292,663 | $295,762 | $174,863 |
| Diluted earnings per share | 0.03 | 0.02 | 0.02 | 0.02 | 0.05 | 0.02 | 0.02 | 0.01 |
| Total assets | $14.1m | $13.8m | $13.5m | $13.3m | $13.3m | $12.7m | $12.4m | $12.1m |
| Shareholders' equity | $13.6m | $13.3m | $13.1m | $12.8m | $12.6m | $12.0m | $11.7m | $11.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.3% | 2.1% | -2.0% |
| Operating income | 14.5% | 4.1% | -9.8% |
| Net income | 41.2% | 20.4% | -1.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 14.5% | 13.2% | 12.7% | 19.4% |
| Net margin | 17.8% | 14.6% | 14.3% | 15.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.0 | 10.4 | 11.8 | 19.7 | 12.2 | 23.3 | 13.7 | 10.5 | 14.3 | 18.3 |
| Price to sales | 2.5 | 1.5 | 1.6 | 1.7 | 2.3 | 2.1 | 2.2 | 2.1 | 2.1 | 1.8 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 53% | 11% | -4% | -22% | -4% | -22% | 14% | 9% | 23% | 60% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 2 Jun 2023.
| FY2023 | FY2015 | |
|---|---|---|
| Paid in the year | 0.10 | 0.078 |
- 4-for-1 split · 6 Jan 2020
- 4-for-1 split · 5 Apr 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.