P 
1.25
+2.46%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$179.0m
FY2017FY2026
Net income
−$57.3m
FY2017FY2026
Free cash flow
−$33.0m
FY2017FY2026
Shareholders' equity
$28.9m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $179.0m | $227.0m | $274.1m | $256.6m | $273.4m | $303.6m | $284.1m | $283.4m | $273.8m | $249.2m |
| Gross profit | $40.8m | $69.1m | $77.7m | $71.0m | $75.3m | $84.3m | $81.2m | $95.3m | $97.8m | $79.3m |
| Operating income | −$31.4m | −$330,000 | −$7.0m | $6.6m | $25.7m | $30.5m | $31.0m | $46.2m | $52.1m | $37.5m |
| Net income | −$57.3m | −$6.3m | −$7.5m | $5.1m | $21.1m | $23.9m | $25.9m | $37.7m | $37.3m | $23.8m |
| Diluted earnings per share | -2.64 | -0.30 | -0.36 | 0.24 | 1.04 | 1.18 | 1.29 | 1.89 | 1.82 | 1.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $81.2m | $148.7m | $169.9m | $170.0m | $176.3m | $187.5m | $155.3m | $154.4m | $134.8m | $112.8m |
| Cash and short-term investments | $21.4m | $54.7m | $55.3m | $104.1m | $111.1m | $118.7m | $103.8m | $100.5m | $77.9m | $58.7m |
| Total liabilities | $52.3m | $63.6m | $73.2m | $60.0m | $34.1m | $46.2m | $25.3m | $19.7m | $19.1m | $19.4m |
| Debt | $535,000 | — | $1.5m | $995,000 | — | — | — | — | — | — |
| Shareholders' equity | $28.9m | $85.1m | $96.7m | $110.0m | $142.2m | $141.3m | $130.0m | $134.7m | $115.7m | $93.4m |
| Shares outstanding | 22m | 21m | 21m | 21m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$28.4m | — | $4.3m | $27.8m | $18.5m | $40.1m | $38.8m | $45.1m | $37.4m | $47.2m |
| Capital spending | −$4.6m | — | −$4.5m | −$5.3m | −$1.8m | −$2.4m | −$2.3m | −$620,000 | −$703,000 | −$10.6m |
| Free cash flow | −$33.0m | — | −$194,000 | $22.5m | $16.7m | $37.6m | $36.5m | $44.5m | $36.7m | $36.6m |
| Dividends paid | −$21,000 | — | −$12.4m | −$24.5m | −$24.4m | −$22.7m | −$21.8m | −$21.9m | −$17.5m | −$15.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $41.0m | $42.8m | $40.7m | $44.4m | $51.2m | $46.5m | $53.0m | $59.6m |
| Gross profit | $11.3m | $6.8m | $9.5m | $12.4m | $14.4m | $18.9m | $14.9m | $17.3m |
| Operating income | −$6.2m | −$5.7m | −$10.5m | −$8.2m | −$6.9m | −$4.8m | −$450,000 | $554,000 |
| Net income | −$6.1m | −$4.1m | −$10.6m | −$8.5m | −$34.2m | −$11.6m | −$707,000 | $2.3m |
| Diluted earnings per share | -0.28 | -0.19 | -0.50 | -0.41 | -1.63 | -0.56 | -0.03 | 0.11 |
| Cash from operations | −$7.0m | −$4.0m | −$9.0m | −$2.0m | −$12.0m | — | −$1.0m | $7.0m |
| Capital spending | — | — | — | −$2.0m | −$1.0m | — | — | −$1.0m |
| Free cash flow | — | — | — | −$4.0m | −$13.0m | — | — | $6.0m |
| Total assets | $63.8m | $81.2m | $88.0m | $100.3m | $109.8m | $148.7m | $144.8m | $146.0m |
| Cash and short-term investments | $13.1m | $21.4m | $26.9m | $36.1m | — | $54.7m | $50.1m | $52.0m |
| Debt | $414,000 | $493,000 | $485,000 | $477,000 | — | — | $453,000 | $446,000 |
| Shareholders' equity | $23.0m | $28.9m | $32.8m | $43.1m | $51.5m | $85.1m | $96.2m | $96.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.3% | -10.0% | -2.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.1% | 27.6% | 27.6% | 29.9% |
| Operating margin | -7.8% | -3.4% | 1.6% | 7.9% |
| Net margin | -15.7% | -7.0% | -1.4% | 4.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.5 | -10.5 | -13.3 | 31.1 | 17.0 | 21.5 | 24.9 | 12.5 | 12.8 | 39.0 |
| Price to sales | 0.1 | 0.3 | 0.4 | 0.6 | 1.3 | 1.7 | 2.3 | 1.7 | 1.7 | 3.7 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -31% | -30% | -58% | -32% | -22% | 43% | 3% | -50% | 96% | 40% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 Aug 2023.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.60 | 1.20 | 1.20 | 1.12 | 1.08 | 1.06 | 0.85 | 0.76 |
- 3-for-1 split · 4 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.