P
15.59
+10.96%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$61.7m
FY2016FY2025
Net income
−$13.8m
FY2016FY2025
Free cash flow
−$15.5m
FY2016FY2025
Shareholders' equity
$50.1m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $61.7m | $59.1m | $89.7m | $70.6m | $72.2m | $105.4m | $73.5m | $49.5m | $49.8m | $51.2m |
| Gross profit | $5.9m | $2,000 | $16.4m | $9.6m | $6.8m | $15.9m | $15.9m | $8.5m | $8.6m | $7.1m |
| Research and development | $1.3m | $1.2m | $561,000 | $336,000 | $746,000 | $762,000 | $750,000 | $1.4m | $1.6m | $2.0m |
| Operating income | −$11.7m | −$15.7m | $756,000 | −$5.4m | −$6.8m | $3.3m | $3.0m | −$3.6m | −$4.6m | −$15.7m |
| Net income | −$13.8m | −$20.0m | $485,000 | −$3.8m | $835,000 | $2.9m | $2.3m | −$1.4m | −$3.7m | −$13.4m |
| Diluted earnings per share | -0.74 | -1.23 | 0.04 | -0.29 | 0.06 | 0.23 | 0.19 | -0.12 | -0.31 | -1.15 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $88.0m | $97.2m | $78.7m | $70.9m | $77.3m | $78.9m | $66.5m | $57.4m | $59.5m | $65.3m |
| Cash and short-term investments | $11.8m | $29.0m | $7.5m | $1.9m | $4.4m | $7.9m | $390,000 | $810,000 | $1.1m | $163,000 |
| Total liabilities | $37.9m | $34.9m | $39.4m | $33.4m | $36.7m | $46.5m | $37.3m | $31.3m | $32.4m | $34.5m |
| Debt | $2.6m | $3.1m | $3.8m | $1.5m | $2.2m | $7.9m | $4.8m | $3.8m | $3.8m | $8.8m |
| Shareholders' equity | $50.1m | $62.4m | $39.4m | $37.5m | $40.6m | $34.2m | $30.9m | $27.6m | $28.3m | $31.6m |
| Shares outstanding | 19m | 16m | 14m | 13m | 13m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$10.8m | −$14.7m | $6.5m | −$553,000 | −$6.8m | $7.4m | −$4.7m | $2.0m | $442,000 | $104,000 |
| Capital spending | −$4.7m | −$4.1m | −$2.0m | −$1.0m | −$1.6m | −$1.7m | −$1.5m | −$1.4m | −$439,000 | −$436,000 |
| Free cash flow | −$15.5m | −$18.8m | $4.4m | −$1.6m | −$8.4m | $5.7m | −$6.2m | $528,000 | $3,000 | −$332,000 |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $12.9m | $11.1m | $15.7m | $17.5m | $14.6m | $13.9m | $14.7m | $16.8m |
| Gross profit | −$2.5m | −$2.9m | $1.2m | $2.5m | $1.5m | $657,000 | $594,000 | $1.3m |
| Operating income | −$6.5m | −$7.5m | −$3.2m | −$1.9m | −$2.9m | −$3.7m | −$3.6m | −$2.6m |
| Net income | −$6.2m | −$7.5m | −$5.7m | −$1.8m | −$2.7m | −$3.6m | −$3.5m | −$9.0m |
| Diluted earnings per share | -0.31 | -0.38 | -0.31 | -0.10 | -0.15 | -0.19 | -0.22 | -0.55 |
| Cash from operations | −$5.0m | −$3.0m | −$2.0m | −$4.0m | −$1.0m | −$2.0m | −$3.0m | −$5.0m |
| Capital spending | −$1.0m | — | −$2.0m | −$1.0m | — | — | −$1.0m | −$1.0m |
| Free cash flow | −$6.0m | — | −$4.0m | −$5.0m | — | — | −$4.0m | −$6.0m |
| Total assets | $101.8m | $81.7m | $88.0m | $91.2m | $90.2m | $92.9m | $97.2m | $78.2m |
| Cash and short-term investments | $20.5m | $6.7m | $11.8m | $16.4m | $22.6m | $25.7m | $29.0m | $10.6m |
| Debt | $1.6m | $2.6m | $2.6m | $2.5m | $2.7m | $2.8m | $2.9m | $3.1m |
| Shareholders' equity | $58.3m | $43.0m | $50.1m | $55.4m | $56.8m | $59.2m | $62.4m | $42.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -4.4% | -10.2% | -0.1% |
| Operating income | 29.5% | — | — |
| Net income | 53.4% | — | 29.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 4.9% | 11.3% | 11.9% | 14.6% |
| Operating margin | -22.7% | -11.4% | -7.7% | -7.4% |
| Net margin | -28.0% | -13.2% | -7.3% | -6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -16.9 | -9.0 | 224.3 | -12.3 | 100.2 | 25.8 | 48.2 | -19.7 | -11.7 | -3.4 |
| Price to sales | 3.8 | 3.0 | 1.2 | 0.7 | 1.2 | 0.7 | 1.5 | 0.6 | 0.9 | 0.9 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | 16% | 45% | 130% | -48% | 8% | -20% | 164% | -21% | 6% | -7% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 5-to-1 reverse split · 15 Oct 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.