P 
0.25
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 3.33bn
FY2016FY2025
Net income
−THB 139.1m
FY2016FY2025
Free cash flow
THB 2.2m
FY2016FY2025
Shareholders' equity
THB 288.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 3.33bn | THB 3.64bn | THB 3.61bn | THB 5.44bn | THB 6.47bn | THB 4.12bn | THB 4.40bn | THB 4.77bn | THB 5.35bn | THB 5.22bn |
| Gross profit | THB 167.7m | THB 54.9m | THB 84.9m | −THB 16.4m | THB 1.07bn | THB 334.1m | THB 97.1m | THB 191.5m | THB 362.2m | THB 771.5m |
| Operating income | −THB 50.0m | −THB 173.8m | −THB 245.4m | −THB 395.0m | THB 665.5m | THB 91.1m | −THB 31.8m | THB 37.8m | THB 188.6m | THB 571.2m |
| Net income | −THB 139.1m | −THB 310.7m | −THB 370.9m | −THB 464.5m | THB 528.5m | THB 28.2m | −THB 149.0m | −THB 51.8m | THB 147.8m | THB 412.3m |
| Diluted earnings per share | -0.18 | -0.41 | -0.48 | -0.61 | 0.70 | 0.04 | -0.20 | -0.09 | 0.26 | 0.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 3.92bn | THB 4.06bn | THB 4.25bn | THB 4.34bn | THB 4.77bn | THB 2.75bn | THB 3.75bn | THB 4.25bn | THB 3.70bn | THB 4.00bn |
| Cash and short-term investments | THB 19.6m | THB 29.2m | THB 28.0m | THB 351.8m | THB 64.9m | THB 51.7m | THB 254.8m | THB 83.0m | THB 64.3m | THB 222.5m |
| Total liabilities | THB 3.62bn | THB 3.61bn | THB 3.49bn | THB 3.18bn | THB 3.11bn | THB 1.61bn | THB 2.64bn | THB 3.28bn | THB 2.64bn | THB 3.01bn |
| Debt | THB 3.26bn | THB 3.29bn | THB 3.07bn | THB 2.77bn | THB 2.54bn | THB 1.18bn | THB 2.42bn | THB 2.76bn | THB 1.96bn | THB 2.70bn |
| Shareholders' equity | THB 288.4m | THB 437.8m | THB 744.4m | THB 1.11bn | THB 1.63bn | THB 1.10bn | THB 1.07bn | THB 972.6m | THB 1.06bn | THB 990.5m |
| Shares outstanding | 767m | 767m | 767m | 767m | 750m | 750m | 750m | 598m | 576m | 693m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 6.9m | −THB 203.4m | −THB 457.0m | THB 516.5m | −THB 739.7m | THB 1.11bn | THB 378.7m | −THB 604.7m | THB 767.5m | −THB 46.5m |
| Capital spending | −THB 4.7m | −THB 51.4m | −THB 150.1m | −THB 332.4m | −THB 241.0m | −THB 87.8m | −THB 150.4m | −THB 199.5m | −THB 99.4m | −THB 96.3m |
| Free cash flow | THB 2.2m | −THB 254.8m | −THB 607.0m | THB 184.2m | −THB 980.7m | THB 1.02bn | THB 228.3m | −THB 804.2m | THB 668.1m | −THB 142.8m |
| Dividends paid | — | — | — | −THB 90.6m | −THB 90.6m | −THB 90.6m | −THB 90.6m | −THB 40.0m | −THB 75.0m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 863.3m | THB 1.11bn | THB 683.1m | THB 886.5m | THB 887.3m | THB 870.6m | THB 873.2m | THB 605.1m |
| Gross profit | THB 71.8m | THB 50.0m | THB 27.3m | THB 48.3m | THB 59.9m | THB 32.1m | THB 26.7m | −THB 37.9m |
| Operating income | THB 10.6m | −THB 9.2m | −THB 19.0m | THB 3.8m | THB 17.7m | −THB 21.6m | −THB 37.2m | −THB 53.1m |
| Net income | −THB 12.3m | −THB 33.2m | −THB 41.9m | −THB 32.3m | −THB 13.0m | −THB 51.9m | −THB 75.3m | −THB 89.4m |
| Diluted earnings per share | -0.02 | -0.04 | -0.05 | -0.04 | -0.02 | -0.07 | -0.10 | -0.12 |
| Cash from operations | −THB 239.0m | THB 416.0m | −THB 204.0m | THB 56.0m | −THB 470.0m | THB 626.0m | THB 80.0m | −THB 599.0m |
| Capital spending | −THB 1.0m | −THB 3.0m | — | −THB 1.0m | −THB 2.0m | −THB 1.0m | −THB 25.0m | −THB 5.0m |
| Free cash flow | −THB 240.0m | THB 413.0m | — | THB 55.0m | −THB 472.0m | THB 625.0m | THB 55.0m | −THB 604.0m |
| Total assets | THB 3.80bn | THB 3.61bn | THB 3.92bn | THB 3.94bn | THB 3.87bn | THB 3.62bn | THB 4.06bn | THB 4.29bn |
| Cash and short-term investments | THB 25.0m | THB 54.3m | THB 19.6m | THB 28.1m | THB 25.4m | THB 25.5m | THB 29.2m | THB 9.4m |
| Debt | THB 3.02bn | THB 2.79bn | THB 3.21bn | THB 2.95bn | THB 2.99bn | THB 2.50bn | THB 3.12bn | THB 3.08bn |
| Shareholders' equity | THB 237.0m | THB 255.2m | THB 288.4m | THB 340.6m | THB 372.8m | THB 385.8m | THB 437.8m | THB 509.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -15.1% | -4.2% | -3.1% |
| Operating income | -49.8% | — | -16.5% |
| Net income | -33.1% | — | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.2% | 1.8% | 6.4% | 6.2% |
| Operating margin | -3.2% | -5.4% | -0.4% | 0.7% |
| Net margin | -6.5% | -8.0% | -2.7% | -1.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -1.4 | -0.9 | -1.9 | -1.9 | 3.0 | 35.6 | -3.7 | -18.7 | 8.5 | 7.1 |
| Price to sales | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 11 May 2022.
| FY2022 | FY2018 | FY2017 | FY2015 | FY2013 | FY2012 | FY2011 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.12 | 0.068 | 0.001 | 0.042 | 0.042 | 0.034 | 0.042 | 0.025 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.