161.65
+1.54%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹36.20bn
FY2017FY2026
Net income
₹1.39bn
FY2017FY2026
Free cash flow
−₹2.52bn
FY2017FY2026
Shareholders' equity
₹11.63bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹36.20bn | ₹32.27bn | ₹31.31bn | ₹28.95bn | ₹22.66bn | ₹15.25bn | ₹20.46bn | ₹20.48bn | ₹17.09bn | ₹15.42bn |
| Operating income | ₹2.71bn | ₹2.42bn | ₹2.04bn | ₹2.51bn | ₹6.44bn | ₹506.3m | ₹1.47bn | ₹2.51bn | ₹1.81bn | ₹1.99bn |
| Net income | ₹1.39bn | ₹1.19bn | ₹983.4m | ₹754.2m | ₹418.3m | ₹25.4m | ₹530.5m | ₹664.4m | ₹703.2m | ₹466.5m |
| Diluted earnings per share | 10.29 | 8.84 | 7.27 | 5.59 | 3.10 | 0.18 | 3.82 | 4.34 | 5.84 | 3.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹35.51bn | ₹29.54bn | ₹26.40bn | ₹23.18bn | ₹21.41bn | ₹18.93bn | ₹18.53bn | ₹17.44bn | ₹15.18bn | ₹15.59bn |
| Cash and short-term investments | ₹2.71bn | ₹1.91bn | ₹1.09bn | ₹1.70bn | ₹835.2m | ₹729.3m | ₹1.00bn | ₹687.1m | ₹1.03bn | ₹1.14bn |
| Total liabilities | ₹23.87bn | ₹19.55bn | ₹17.63bn | ₹15.39bn | ₹14.05bn | ₹11.96bn | ₹11.52bn | ₹10.76bn | ₹9.14bn | ₹9.03bn |
| Debt | ₹11.62bn | ₹8.12bn | ₹7.85bn | ₹6.85bn | ₹6.45bn | ₹6.17bn | ₹4.90bn | ₹4.45bn | ₹3.54bn | ₹3.08bn |
| Shareholders' equity | ₹11.63bn | ₹9.98bn | ₹8.77bn | ₹7.78bn | ₹7.35bn | ₹6.96bn | ₹7.00bn | ₹6.67bn | ₹5.13bn | ₹5.50bn |
| Shares outstanding | 135m | 135m | 135m | 135m | 135m | 143m | 139m | 153m | 120m | 120m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ₹766.5m | ₹1.48bn | ₹2.25bn | ₹2.44bn | ₹1.95bn | −₹427.6m | ₹1.91bn | ₹1.74bn | −₹25.0m | ₹754.5m |
| Capital spending | −₹3.28bn | −₹1.26bn | −₹2.47bn | −₹713.1m | −₹574.8m | −₹532.8m | −₹917.2m | −₹2.28bn | −₹1.01bn | −₹433.5m |
| Free cash flow | −₹2.52bn | ₹218.9m | −₹218.9m | ₹1.73bn | ₹1.37bn | −₹960.4m | ₹992.8m | −₹541.6m | −₹1.04bn | ₹321.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.70bn | ₹9.25bn | ₹9.43bn | ₹9.07bn | ₹8.46bn | ₹9.06bn | ₹8.40bn | ₹7.48bn |
| Operating income | ₹690.4m | ₹806.4m | ₹610.7m | ₹620.1m | ₹671.4m | ₹740.5m | ₹643.1m | ₹578.2m |
| Net income | ₹354.1m | ₹410.4m | ₹335.5m | ₹322.8m | ₹319.4m | ₹355.7m | ₹304.5m | ₹268.5m |
| Diluted earnings per share | 2.62 | 3.04 | 2.49 | 2.39 | 2.37 | 2.64 | 2.25 | 1.98 |
| Cash from operations | — | — | — | ₹1.15bn | — | ₹2.56bn | — | ₹1.03bn |
| Capital spending | — | — | — | −₹2.33bn | — | −₹1.26bn | — | −₹909.0m |
| Free cash flow | — | — | — | −₹1.18bn | — | ₹1.30bn | — | ₹118.0m |
| Total assets | — | ₹35.51bn | — | ₹33.31bn | — | ₹29.54bn | — | ₹27.99bn |
| Cash and short-term investments | — | ₹2.71bn | — | ₹2.67bn | ₹1.91bn | ₹1.91bn | ₹1.84bn | ₹2.51bn |
| Debt | — | ₹11.51bn | — | ₹9.93bn | — | ₹8.30bn | — | ₹8.52bn |
| Shareholders' equity | — | ₹11.63bn | — | ₹10.70bn | ₹10.00bn | ₹9.98bn | ₹9.32bn | ₹9.31bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 7.5% | 7.5% | 6.5% | 8.7% | 28.4% | 3.3% |
| Net margin | 3.8% | 3.7% | 3.1% | 2.6% | 1.8% | 0.2% |
| Return on equity | 11.9% | 11.9% | 11.2% | 9.7% | 5.7% | 0.4% |
| Return on assets | 3.9% | 4.0% | 3.7% | 3.3% | 2.0% | 0.1% |
| Free cash flow yield | 16.3% | 11.1% | 18.9% | 12.7% | 10.2% | 0.4% |
| Revenue growth | 12.2% | 3.1% | 8.2% | 27.8% | 48.5% | -25.4% |
| Earnings growth | 16.4% | 21.3% | 30.4% | 80.3% | 1546.9% | -95.2% |
| Current ratio | 1.13x | 1.14x | 1.04x | 1.09x | 1.12x | 1.16x |
| Debt to equity | 0.99x | 0.79x | 0.86x | 0.82x | 0.82x | 0.85x |
| Equity ratio | 32.8% | 33.8% | 33.2% | 33.6% | 34.3% | 36.8% |
| Interest coverage | 1.97x | 2.02x | 1.76x | 2.75x | 8.22x | 0.64x |
| Buybacks as a share of market value | 0.0% | 0.3% | -0.3% | 0.0% | 5.5% | -2.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.7% | 18.9% | 10.7% |
| Operating income | 2.6% | 39.9% | 11.2% |
| Net income | 22.5% | 122.6% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.5% | 7.5% | 10.0% | 10.0% |
| Net margin | 3.8% | 3.4% | 2.9% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.8 | 23.1 | 26.6 | 22.3 | 18.3 | 201.6 | 6.0 | 5.8 | 6.2 | 17.8 |
| Price to sales | 0.6 | 0.9 | 0.8 | 0.6 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Jul 2013.
| FY2014 | FY2013 | FY2012 | |
|---|---|---|---|
| Paid in the year | 1.00 | 1.00 | 0.75 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.