P 
0.13
0.00%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 445.0m
FY2016FY2025
Net income
−THB 393.4m
FY2016FY2025
Free cash flow
−THB 48.2m
FY2016FY2025
Shareholders' equity
THB 603.4m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 445.0m | THB 354.3m | THB 386.6m | THB 620.5m | THB 597.4m | THB 678.8m | THB 756.3m | THB 710.9m | THB 818.2m | THB 962.1m |
| Gross profit | THB 146.4m | THB 67.0m | THB 53.1m | THB 107.5m | THB 108.3m | THB 76.4m | THB 84.2m | THB 109.3m | THB 122.7m | THB 163.4m |
| Operating income | −THB 74.6m | −THB 233.6m | −THB 295.9m | THB 6.1m | THB 55.2m | −THB 5.5m | THB 35.7m | THB 22.7m | THB 52.5m | THB 102.2m |
| Net income | −THB 393.4m | −THB 164.3m | −THB 442.1m | −THB 115.8m | THB 55.7m | −THB 48.9m | THB 33.0m | THB 20.6m | THB 50.4m | THB 83.4m |
| Diluted earnings per share | -0.37 | -0.16 | -0.59 | -0.15 | 0.07 | -0.09 | 0.06 | 0.04 | 0.10 | 0.16 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 901.7m | THB 1.31bn | THB 1.15bn | THB 979.4m | THB 1.00bn | THB 698.3m | THB 975.0m | THB 942.2m | THB 946.5m | THB 1.01bn |
| Cash and short-term investments | THB 202.6m | THB 195.2m | THB 303.7m | THB 334.6m | THB 519.7m | THB 309.1m | THB 553.3m | THB 440.1m | THB 487.1m | THB 351.1m |
| Total liabilities | THB 246.2m | THB 262.6m | THB 101.1m | THB 142.2m | THB 98.8m | THB 135.2m | THB 107.5m | THB 90.5m | THB 83.1m | THB 137.5m |
| Debt | THB 50.1m | THB 54.6m | THB 14.3m | THB 15.1m | THB 24.8m | THB 54.9m | — | — | — | — |
| Shareholders' equity | THB 603.4m | THB 1.04bn | THB 1.05bn | THB 787.9m | THB 904.2m | THB 563.0m | THB 867.5m | THB 851.8m | THB 863.5m | THB 874.5m |
| Shares outstanding | 1,055m | 1,025m | 745m | 782m | 782m | 528m | 528m | 528m | 528m | 528m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −THB 46.0m | −THB 72.0m | THB 5.2m | THB 90.8m | THB 118.8m | THB 38.2m | THB 129.1m | THB 18.1m | THB 214.0m | THB 135.4m |
| Capital spending | −THB 2.2m | −THB 20.1m | −THB 183.0m | −THB 56.3m | −THB 53.9m | −THB 19.5m | −THB 27.2m | −THB 39.8m | −THB 18.2m | −THB 42.9m |
| Free cash flow | −THB 48.2m | −THB 92.1m | −THB 177.9m | THB 34.5m | THB 64.9m | THB 18.7m | THB 101.9m | −THB 21.7m | THB 195.8m | THB 92.5m |
| Dividends paid | — | — | — | — | — | −THB 257.6m | −THB 19.6m | −THB 30.8m | −THB 64.4m | −THB 47.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 115.0m | THB 112.3m | THB 98.0m | THB 113.7m | THB 111.6m | THB 121.8m | THB 136.2m | THB 142.9m |
| Gross profit | THB 40.7m | THB 39.8m | THB 32.9m | THB 39.0m | THB 38.4m | THB 36.1m | THB 21.9m | THB 33.5m |
| Operating income | −THB 23.3m | −THB 15.4m | THB 206.2m | −THB 150.9m | −THB 76.7m | −THB 53.2m | −THB 244.8m | THB 79.8m |
| Net income | −THB 51.2m | THB 68.1m | −THB 70.4m | −THB 164.0m | −THB 96.9m | −THB 62.4m | −THB 206.4m | THB 102.9m |
| Diluted earnings per share | -0.05 | 0.06 | -0.07 | -0.16 | -0.09 | -0.06 | -0.20 | 0.10 |
| Cash from operations | THB 2.0m | −THB 25.0m | −THB 9.0m | −THB 1.0m | −THB 11.0m | −THB 23.0m | −THB 12.0m | −THB 70.0m |
| Capital spending | — | — | — | — | — | — | — | −THB 16.0m |
| Free cash flow | — | — | — | — | — | — | — | −THB 86.0m |
| Total assets | THB 908.2m | THB 944.1m | THB 901.7m | THB 969.3m | THB 1.14bn | THB 1.24bn | THB 1.31bn | THB 1.51bn |
| Cash and short-term investments | — | THB 325.1m | THB 202.6m | THB 125.0m | THB 119.4m | THB 144.1m | THB 195.2m | THB 263.4m |
| Debt | — | THB 39.4m | THB 38.3m | THB 39.2m | THB 37.7m | THB 40.9m | THB 39.5m | THB 37.0m |
| Shareholders' equity | THB 620.3m | THB 671.5m | THB 603.4m | THB 674.5m | THB 838.6m | THB 975.5m | THB 1.04bn | THB 1.24bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.5% | -8.1% | -7.7% |
| Operating income | — | 68.5% | — |
| Net income | 50.3% | 51.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.7% | 20.7% | 18.1% | 16.1% |
| Operating margin | -38.6% | -33.1% | -17.8% | -3.5% |
| Net margin | -69.8% | -61.8% | -36.0% | -11.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.3 | -1.8 | -1.4 | -93.2 | 169.9 | -29.5 | 23.4 | 27.1 | 22.1 | 17.1 |
| Price to sales | 0.3 | 0.8 | 1.7 | 17.4 | 15.8 | 2.1 | 1.0 | 0.8 | 1.4 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 4 Dec 2020.
| FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.015 | 0.037 | 0.058 | 0.043 | 0.043 | 0.064 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.