C
38.00
0.00%
Close of 29 Oct 2026, in BRL
At a glance
Figures in BRL, from our data supplier.
Net income
BRL 41.0m
FY2015FY2024
Free cash flow
−BRL 45.0m
FY2015FY2024
Shareholders' equity
BRL 896.0m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating income | BRL 31.0m | BRL 2.0m | −BRL 4,000 | −BRL 7.4m | −BRL 26.4m | BRL 49.1m | BRL 36.8m | BRL 39.8m | BRL 36.6m | BRL 15.5m |
| Net income | BRL 41.0m | BRL 12.0m | BRL 40.6m | BRL 135.1m | BRL 585.8m | BRL 45.6m | BRL 35.3m | BRL 37.0m | BRL 67.2m | BRL 25.8m |
| Diluted earnings per share | 2.17 | 0.94 | 3.16 | 10.52 | 45.58 | 3.55 | 2.75 | 2.88 | 5.23 | 2.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | BRL 1.24bn | BRL 881.0m | BRL 814.3m | BRL 758.4m | BRL 882.3m | BRL 692.4m | BRL 663.8m | BRL 649.3m | BRL 642.6m | BRL 596.6m |
| Cash and short-term investments | BRL 173.0m | BRL 222.0m | BRL 202.2m | BRL 278.2m | BRL 216.0m | BRL 174.3m | BRL 182.4m | BRL 166.0m | BRL 176.0m | BRL 164.2m |
| Total liabilities | BRL 343.0m | BRL 195.0m | BRL 127.6m | BRL 96.6m | BRL 318.1m | BRL 162.2m | BRL 140.7m | BRL 130.1m | BRL 134.9m | BRL 151.3m |
| Debt | BRL 113.0m | BRL 114.0m | BRL 58.2m | BRL 22.3m | — | — | — | — | — | — |
| Shareholders' equity | BRL 896.0m | BRL 686.0m | BRL 686.7m | BRL 661.8m | BRL 564.2m | BRL 530.1m | BRL 523.2m | BRL 519.3m | BRL 507.7m | BRL 445.4m |
| Shares outstanding | 19m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m | 13m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −BRL 20.0m | BRL 15.0m | −BRL 16.7m | −BRL 117.2m | −BRL 267.1m | BRL 59.8m | BRL 55.2m | BRL 38.1m | BRL 31.9m | BRL 33.8m |
| Capital spending | −BRL 25.0m | −BRL 10.0m | −BRL 9.0m | −BRL 9.7m | — | −BRL 14.6m | −BRL 8.0m | −BRL 4.4m | −BRL 4.1m | −BRL 1.9m |
| Free cash flow | −BRL 45.0m | BRL 5.0m | −BRL 25.7m | −BRL 126.9m | −BRL 267.1m | BRL 45.2m | BRL 47.1m | BRL 33.7m | BRL 27.9m | BRL 32.0m |
| Dividends paid | −BRL 23.0m | −BRL 4.1m | −BRL 23.5m | −BRL 151.2m | −BRL 429.2m | −BRL 71.7m | −BRL 41.7m | −BRL 38.3m | −BRL 16.2m | −BRL 33.7m |
Latest quarters
By quarter end
| Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Operating income | BRL 10.4m | BRL 4.7m | BRL 9.4m | BRL 8.9m | BRL 6.1m | BRL 543,000 | BRL 2.7m | −BRL 368,000 |
| Net income | BRL 11.0m | BRL 2.8m | BRL 11.0m | BRL 14.0m | BRL 7.4m | BRL 584,000 | BRL 15.1m | BRL 1.8m |
| Diluted earnings per share | 0.56 | 0.15 | 0.57 | 0.73 | 0.39 | 0.05 | 1.17 | 0.14 |
| Total assets | BRL 1.29bn | BRL 1.29bn | BRL 1.24bn | BRL 1.27bn | BRL 1.25bn | BRL 866.7m | BRL 814.3m | BRL 805.0m |
| Cash and short-term investments | BRL 191.0m | BRL 216.0m | BRL 173.0m | BRL 202.0m | BRL 218.0m | BRL 260.4m | BRL 202.2m | BRL 190.3m |
| Debt | BRL 143.0m | BRL 146.0m | BRL 100.0m | BRL 105.0m | BRL 107.0m | BRL 105.3m | BRL 55.2m | BRL 55.5m |
| Shareholders' equity | BRL 910.0m | BRL 899.0m | BRL 896.0m | BRL 898.0m | BRL 883.0m | BRL 687.3m | BRL 686.7m | BRL 678.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 43.2% | -26.4% | -10.5% |
| Operating income | — | -8.8% | 18.1% |
| Net income | -32.8% | -2.1% | 11.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 23.9% | 12.1% | 7.5% | 8.2% |
| Net margin | 38.4% | 108.6% | 133.6% | 46.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 24.1 | 56.3 | 11.3 | 3.4 | 0.6 | 4.0 | 4.4 | 3.8 | 1.9 | 4.1 |
| Price to sales | 11.2 | 13.5 | 10.8 | 15.2 | 13.1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 23 years. Last went ex-dividend on 26 Dec 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 1.301 | 2.169 | 0.326 | 1.908 | 12.427 | 3.045 | 4.277 | 3.448 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.