P 
3.32
+0.61%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 633.7m
FY2016FY2025
Net income
THB 83.2m
FY2016FY2025
Free cash flow
THB 102.0m
FY2016FY2025
Shareholders' equity
THB 626.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 633.7m | THB 631.4m | THB 631.5m | THB 757.1m | THB 684.1m | THB 626.9m | THB 672.8m | THB 700.0m | THB 648.2m | THB 636.4m |
| Gross profit | THB 165.7m | THB 151.3m | THB 97.7m | THB 116.2m | THB 129.0m | THB 174.5m | THB 144.4m | THB 120.7m | THB 139.0m | THB 163.5m |
| Operating income | THB 99.4m | THB 85.8m | THB 33.9m | THB 50.8m | THB 69.0m | THB 121.1m | THB 81.4m | THB 72.4m | THB 93.4m | THB 117.0m |
| Net income | THB 83.2m | THB 70.6m | THB 28.9m | THB 40.6m | THB 55.2m | THB 98.3m | THB 65.9m | THB 56.8m | THB 74.4m | THB 93.3m |
| Diluted earnings per share | 0.28 | 0.24 | 0.10 | 0.14 | 0.19 | 0.32 | 0.22 | 0.19 | 0.25 | 0.30 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 744.4m | THB 744.3m | THB 701.3m | THB 719.8m | THB 764.5m | THB 721.0m | THB 670.2m | THB 686.0m | THB 680.1m | THB 677.7m |
| Cash and short-term investments | THB 363.9m | THB 338.3m | THB 309.8m | THB 265.5m | THB 294.4m | THB 251.5m | THB 217.7m | THB 182.6m | THB 167.4m | THB 229.9m |
| Total liabilities | THB 118.2m | THB 124.2m | THB 106.5m | THB 136.0m | THB 176.0m | THB 104.5m | THB 93.2m | THB 120.9m | THB 113.1m | THB 117.7m |
| Shareholders' equity | THB 626.2m | THB 620.2m | THB 594.8m | THB 583.7m | THB 588.5m | THB 616.6m | THB 577.0m | THB 565.1m | THB 567.0m | THB 560.0m |
| Shares outstanding | 297m | 297m | 297m | 297m | 297m | 311m | 297m | 297m | 297m | 314m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 123.4m | THB 109.6m | THB 76.6m | THB 22.3m | THB 145.9m | THB 157.2m | THB 137.7m | THB 106.8m | THB 111.1m | THB 126.7m |
| Capital spending | −THB 21.4m | −THB 30.8m | −THB 15.6m | −THB 6.0m | −THB 17.6m | −THB 70.0m | −THB 49.1m | −THB 32.4m | −THB 107.1m | −THB 13.2m |
| Free cash flow | THB 102.0m | THB 78.8m | THB 61.0m | THB 16.3m | THB 128.3m | THB 87.2m | THB 88.6m | THB 74.4m | THB 4.1m | THB 113.5m |
| Dividends paid | −THB 77.1m | −THB 50.3m | −THB 17.8m | −THB 45.3m | −THB 85.5m | −THB 53.3m | −THB 53.6m | −THB 59.3m | −THB 67.5m | −THB 59.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 184.9m | THB 152.6m | THB 160.9m | THB 149.5m | THB 171.2m | THB 152.1m | THB 157.2m | THB 160.0m |
| Gross profit | THB 44.0m | THB 38.4m | THB 44.0m | THB 42.0m | THB 44.1m | THB 42.3m | THB 42.9m | THB 35.9m |
| Operating income | THB 26.1m | THB 21.6m | THB 24.0m | THB 25.8m | THB 21.7m | THB 30.5m | THB 27.3m | THB 16.9m |
| Net income | THB 22.1m | THB 17.8m | THB 20.6m | THB 21.0m | THB 17.7m | THB 23.9m | THB 22.7m | THB 13.7m |
| Diluted earnings per share | 0.07 | 0.06 | 0.07 | 0.07 | 0.06 | 0.08 | 0.08 | 0.05 |
| Cash from operations | THB 18.0m | THB 35.0m | THB 13.0m | THB 37.0m | THB 50.0m | THB 22.0m | THB 9.0m | THB 44.0m |
| Capital spending | −THB 6.0m | −THB 1.0m | −THB 6.0m | −THB 5.0m | −THB 5.0m | −THB 3.0m | −THB 12.0m | −THB 9.0m |
| Free cash flow | THB 12.0m | THB 34.0m | THB 7.0m | THB 32.0m | THB 45.0m | THB 19.0m | −THB 3.0m | THB 35.0m |
| Total assets | THB 754.1m | THB 770.5m | THB 744.4m | THB 728.2m | THB 740.7m | THB 745.6m | THB 744.3m | THB 749.2m |
| Cash and short-term investments | THB 360.3m | THB 398.0m | THB 363.9m | THB 356.9m | THB 357.5m | THB 357.0m | THB 338.3m | THB 341.4m |
| Shareholders' equity | THB 615.6m | THB 644.0m | THB 626.2m | THB 605.6m | THB 617.2m | THB 644.1m | THB 620.2m | THB 592.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | 0.2% | -0.6% |
| Operating income | 25.1% | -3.9% | -0.4% |
| Net income | 27.0% | -3.3% | 0.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.1% | 20.0% | 21.0% | 21.3% |
| Operating margin | 14.6% | 10.2% | 11.6% | 12.7% |
| Net margin | 12.2% | 8.4% | 9.5% | 10.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 11.1 | 26.7 | 25.3 | 19.4 | 9.8 | 12.0 | 13.4 | 14.1 | 12.9 |
| Price to sales | 1.4 | 1.2 | 1.2 | 1.4 | 1.6 | 1.5 | 1.2 | 1.1 | 1.6 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 20 Aug 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.26 | 0.17 | 0.06 | 0.16 | 0.291 | 0.182 | 0.182 | 0.20 |
- 11-for-10 split · 25 Apr 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.