P
70.30
+11.30%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$77.5m
FY2017FY2026
Net income
$13.7m
FY2017FY2026
Free cash flow
$6.8m
FY2017FY2026
Shareholders' equity
$47.6m
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $77.5m | $66.6m | $53.8m | $46.1m | $42.0m | $42.0m | $34.8m | $27.2m | $22.5m | $21.9m |
| Gross profit | $24.3m | $19.5m | $14.6m | $12.7m | $13.1m | $13.1m | $13.1m | $9.8m | $7.9m | $7.2m |
| Research and development | $3.3m | $3.6m | $3.2m | $2.8m | $3.0m | $3.0m | $2.3m | $1.9m | $1.9m | $1.2m |
| Operating income | $13.0m | $11.4m | $7.2m | $6.0m | $5.5m | $5.3m | $7.2m | $5.0m | $2.4m | $2.7m |
| Net income | $13.7m | $9.0m | $2.1m | $7.1m | $4.6m | $4.6m | $6.1m | $4.1m | $1.6m | $5.1m |
| Diluted earnings per share | 4.12 | 2.72 | 0.64 | 1.96 | 1.25 | 1.21 | 1.52 | 1.02 | 0.38 | 1.16 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $74.5m | $61.2m | $52.5m | $51.8m | $49.1m | $49.1m | $31.1m | $25.5m | $19.9m | $16.4m |
| Cash and short-term investments | $8.2m | $7.2m | $6.8m | $4.1m | $1.6m | $1.6m | $9.0m | $10.4m | $7.4m | $4.9m |
| Total liabilities | $26.9m | $24.6m | $21.6m | $20.2m | $23.7m | $23.7m | $12.1m | $8.5m | $2.6m | $2.6m |
| Debt | $4.2m | $15.4m | $11.9m | $12.7m | $13.5m | $12.8m | $3.9m | $4.6m | $40,000 | $120,000 |
| Shareholders' equity | $47.6m | $36.6m | $30.9m | $31.6m | $25.4m | $25.4m | $19.1m | $17.0m | $17.3m | $13.7m |
| Shares outstanding | 3m | 3m | 3m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $7.2m | −$1.7m | $6.2m | $5.5m | −$847,000 | −$2.1m | $5.9m | $3.3m | $3.1m | $3.2m |
| Capital spending | −$483,000 | −$1.2m | −$983,000 | −$974,000 | −$1.7m | −$8.3m | −$565,000 | −$1.4m | −$934,000 | −$638,000 |
| Free cash flow | $6.8m | −$2.9m | $5.2m | $4.5m | −$2.5m | −$10.4m | $5.3m | $1.9m | $2.2m | $2.6m |
| Dividends paid | — | — | — | −$89,000 | — | −$259,000 | −$15,000 | −$23,000 | — | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $20.4m | $19.9m | $18.7m | $18.5m | $17.5m | $17.4m | $16.8m | $14.9m |
| Gross profit | $7.1m | $6.1m | $5.7m | $5.4m | $3.5m | $5.8m | $5.1m | $5.2m |
| Operating income | $3.5m | $3.2m | $3.3m | $3.3m | $1.5m | $3.9m | $2.7m | $3.1m |
| Net income | $2.9m | $3.9m | $2.2m | $4.7m | $1.2m | $3.3m | $2.0m | $2.5m |
| Diluted earnings per share | 0.86 | 1.19 | 0.66 | 1.42 | 0.36 | 0.99 | 0.61 | 0.74 |
| Cash from operations | — | $1.0m | $3.0m | $2.0m | — | — | −$4.0m | $1.0m |
| Total assets | $74.5m | $75.0m | $62.3m | $64.3m | $61.2m | $64.3m | $60.4m | $54.3m |
| Cash and short-term investments | $8.2m | $11.0m | $8.8m | $10.6m | $7.2m | $9.9m | $4.7m | $7.8m |
| Debt | $4.2m | $19.3m | $11.0m | $13.2m | $15.9m | $18.8m | $16.9m | $13.9m |
| Shareholders' equity | $47.6m | $45.2m | $41.6m | $41.5m | $36.6m | $35.3m | $31.8m | $30.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 13.0% | 14.4% |
| Operating income | 29.4% | 19.4% | 46.7% |
| Net income | 24.5% | 24.5% | 32.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.4% | 29.1% | 29.7% | 31.0% |
| Operating margin | 16.9% | 15.4% | 14.8% | 14.5% |
| Net margin | 15.7% | 13.0% | 12.5% | 12.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 15.4 | 14.2 | 73.3 | 8.9 | 12.7 | 19.1 | 20.3 | 17.1 | 31.6 | 5.9 |
| Price to sales | 2.7 | 1.9 | 2.9 | 1.4 | 1.4 | 2.1 | 3.6 | 2.6 | 2.3 | 1.4 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -8% | 167% | 3% | -29% | -43% | 150% | 38% | 69% | 57% | 87% |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 3-to-1 reverse split · 18 Jun 2010
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.