2.86
+0.70%
Close of 9 Nov 2026, in THB
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in THB, from our data supplier.
Revenue
THB 2.97bn
FY2016FY2025
Net income
THB 544.3m
FY2016FY2025
Free cash flow
THB 898.6m
FY2016FY2025
Shareholders' equity
THB 5.04bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | THB 2.97bn | THB 3.21bn | THB 3.97bn | THB 4.22bn | THB 3.88bn | THB 3.81bn | THB 5.23bn | THB 5.59bn | THB 3.93bn | THB 3.71bn |
| Gross profit | THB 739.2m | THB 832.5m | THB 1.11bn | THB 936.5m | THB 885.5m | THB 551.8m | THB 753.0m | THB 970.8m | THB 770.2m | THB 516.4m |
| Operating income | THB 517.0m | THB 605.3m | THB 824.6m | THB 708.2m | THB 636.5m | THB 285.0m | THB 166.5m | THB 301.3m | THB 595.1m | THB 351.5m |
| Net income | THB 544.3m | THB 631.8m | THB 733.3m | THB 664.1m | THB 504.0m | THB 253.8m | THB 75.9m | THB 340.8m | THB 641.5m | THB 382.1m |
| Diluted earnings per share | 0.38 | 0.41 | 0.48 | 0.44 | 0.33 | 0.17 | 0.05 | 0.22 | 0.42 | 0.25 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | THB 5.78bn | THB 5.91bn | THB 5.93bn | THB 5.83bn | THB 5.64bn | THB 5.74bn | THB 5.44bn | THB 5.59bn | THB 5.54bn | THB 5.19bn |
| Cash and short-term investments | THB 2.88bn | THB 2.19bn | THB 1.89bn | THB 1.74bn | THB 1.46bn | THB 1.70bn | THB 1.15bn | THB 502.3m | THB 1.80bn | THB 1.06bn |
| Total liabilities | THB 741.1m | THB 716.2m | THB 912.0m | THB 965.4m | THB 1.01bn | THB 1.01bn | THB 658.3m | THB 547.5m | THB 446.4m | THB 309.1m |
| Debt | THB 14.7m | THB 179.9m | THB 186.0m | THB 237.2m | THB 287.6m | THB 369.8m | THB 14.0m | THB 6.7m | THB 1.1m | — |
| Shareholders' equity | THB 5.04bn | THB 5.19bn | THB 5.01bn | THB 4.86bn | THB 4.63bn | THB 4.73bn | THB 4.78bn | THB 5.04bn | THB 5.10bn | THB 4.88bn |
| Shares outstanding | 1,450m | 1,525m | 1,525m | 1,525m | 1,525m | 1,525m | 1,525m | 1,525m | 1,525m | 1,525m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | THB 1.04bn | THB 852.3m | THB 1.32bn | THB 1.13bn | THB 779.4m | THB 960.7m | THB 1.16bn | THB 804.3m | THB 1.21bn | THB 878.0m |
| Capital spending | −THB 139.3m | −THB 237.9m | −THB 567.5m | −THB 243.8m | −THB 135.1m | −THB 125.7m | −THB 280.1m | −THB 304.7m | −THB 59.2m | −THB 269.8m |
| Free cash flow | THB 898.6m | THB 614.4m | THB 747.6m | THB 889.1m | THB 644.3m | THB 835.0m | THB 876.3m | THB 499.6m | THB 1.15bn | THB 608.2m |
| Dividends paid | −THB 446.2m | −THB 457.5m | −THB 610.0m | −THB 457.5m | −THB 610.0m | −THB 305.0m | −THB 305.0m | −THB 411.7m | −THB 427.0m | −THB 366.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | THB 543.9m | THB 675.6m | THB 713.8m | THB 758.3m | THB 722.9m | THB 779.4m | THB 855.4m | THB 729.7m |
| Gross profit | THB 88.3m | THB 161.5m | THB 192.6m | THB 185.1m | THB 157.9m | THB 222.4m | THB 287.4m | THB 152.0m |
| Operating income | THB 40.1m | THB 112.4m | THB 82.6m | THB 132.6m | THB 114.9m | THB 186.9m | THB 242.7m | THB 66.1m |
| Net income | THB 53.8m | THB 124.8m | THB 106.5m | THB 132.6m | THB 116.9m | THB 188.3m | THB 243.0m | THB 75.6m |
| Diluted earnings per share | 0.04 | 0.09 | 0.07 | 0.09 | 0.08 | 0.13 | 0.16 | 0.05 |
| Cash from operations | THB 193.0m | THB 122.0m | THB 342.0m | THB 233.0m | THB 281.0m | THB 157.0m | THB 216.0m | THB 135.0m |
| Capital spending | −THB 5.0m | −THB 11.0m | −THB 14.0m | −THB 28.0m | −THB 32.0m | −THB 66.0m | −THB 64.0m | −THB 83.0m |
| Free cash flow | THB 188.0m | THB 111.0m | THB 328.0m | THB 205.0m | THB 249.0m | THB 91.0m | THB 152.0m | THB 52.0m |
| Total assets | THB 5.71bn | THB 5.81bn | THB 5.78bn | THB 5.62bn | THB 5.69bn | THB 5.99bn | THB 5.91bn | THB 5.71bn |
| Cash and short-term investments | THB 2.99bn | THB 2.98bn | THB 2.88bn | THB 2.05bn | THB 2.06bn | THB 2.27bn | THB 2.19bn | THB 2.02bn |
| Debt | THB 14.9m | THB 14.8m | THB 29.4m | THB 14.5m | THB 13.4m | THB 26.0m | THB 26.0m | THB 26.3m |
| Shareholders' equity | THB 5.04bn | THB 5.16bn | THB 5.04bn | THB 4.94bn | THB 5.02bn | THB 5.38bn | THB 5.19bn | THB 4.95bn |
Financial ratios
Data as of 17 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 24.9% | 25.9% | 27.9% | 22.2% | 22.8% | 14.5% |
| Operating margin | 17.4% | 20.5% | 21.7% | 18.8% | 16.7% | 5.5% |
| Net margin | 18.3% | 19.7% | 18.5% | 15.7% | 13.0% | 6.7% |
| Return on equity | 10.8% | 12.2% | 14.6% | 13.7% | 10.9% | 5.4% |
| Return on assets | 9.4% | 10.7% | 12.4% | 11.4% | 8.9% | 4.4% |
| Free cash flow yield | 27.4% | 24.2% | 41.7% | 30.5% | 20.3% | 24.1% |
| Revenue growth | -7.5% | -19.1% | -5.8% | 8.8% | 1.6% | -27.1% |
| Earnings growth | -13.8% | -13.8% | 10.4% | 31.8% | 98.6% | 234.3% |
| Current ratio | 11.13x | 9.49x | 5.70x | 5.54x | 5.32x | 5.39x |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.01x | 0.01x | 0.02x |
| Equity ratio | 87.2% | 87.9% | 84.6% | 83.4% | 82.1% | 82.5% |
| Interest coverage | 70.90x | 86.00x | 111.47x | 92.65x | 37.56x | 12.90x |
| Buybacks as a share of market value | 4.9% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.0% | -4.8% | -3.1% |
| Operating income | -10.0% | 12.7% | 0.4% |
| Net income | -6.4% | 16.5% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.4% | 25.1% | 22.9% | 19.6% |
| Operating margin | 18.1% | 18.5% | 16.2% | 12.3% |
| Net margin | 19.0% | 17.9% | 15.1% | 11.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.3 | 10.5 | 10.6 | 11.8 | 15.4 | 28.5 | 116.5 | 31.1 | 20.2 | 20.0 |
| Price to sales | 1.5 | 2.1 | 2.0 | 1.9 | 2.0 | 1.9 | 1.7 | 1.9 | 3.3 | 2.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 24 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.22 | 0.30 | 0.30 | 0.40 | 0.30 | 0.133 | 0.152 | 0.20 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.