15.20
-3.61%
Close of 9 Nov 2026, in INR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in INR, from our data supplier.
Revenue
₹33.53bn
FY2017FY2026
Net income
₹7.14bn
FY2017FY2026
Free cash flow
−₹2.00bn
FY2017FY2026
Shareholders' equity
₹81.74bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ₹33.53bn | ₹22.45bn | ₹6.05bn | ₹24.73bn | ₹16.06bn | ₹28.26bn | ₹52.07bn | ₹86.80bn | ₹96.12bn | ₹84.74bn |
| Gross profit | ₹7.09bn | ₹4.34bn | −₹701.5m | ₹3.84bn | ₹1.93bn | ₹5.51bn | ₹6.51bn | ₹6.05bn | ₹13.38bn | ₹10.44bn |
| Operating income | ₹7.83bn | ₹4.28bn | −₹1.27bn | ₹2.28bn | −₹757.2m | ₹4.09bn | ₹4.64bn | ₹3.02bn | ₹9.58bn | ₹7.42bn |
| Net income | ₹7.14bn | ₹5.78bn | −₹6.29bn | −₹2.03bn | −₹3.91bn | ₹620.0m | ₹830.4m | ₹6.1m | ₹5.36bn | ₹4.21bn |
| Diluted earnings per share | 0.74 | 0.58 | -1.23 | -0.44 | -0.84 | 0.13 | 0.21 | 0.00 | 1.35 | 0.44 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ₹94.25bn | ₹84.12bn | ₹72.69bn | ₹76.36bn | ₹75.45bn | ₹78.98bn | ₹78.97bn | ₹76.49bn | ₹89.84bn | ₹73.97bn |
| Cash and short-term investments | ₹1.36bn | ₹637.8m | ₹73.4m | ₹500.8m | ₹628.5m | ₹1.01bn | ₹1.52bn | ₹1.35bn | ₹3.89bn | ₹4.23bn |
| Total liabilities | ₹12.51bn | ₹22.20bn | ₹43.38bn | ₹39.45bn | ₹36.56bn | ₹36.28bn | ₹38.94bn | ₹37.29bn | ₹51.03bn | ₹40.45bn |
| Debt | ₹11.66bn | ₹21.51bn | ₹41.50bn | ₹37.36bn | ₹33.91bn | ₹24.14bn | ₹24.29bn | ₹21.21bn | ₹11.16bn | ₹8.03bn |
| Shareholders' equity | ₹81.74bn | ₹61.93bn | ₹29.31bn | ₹36.91bn | ₹38.89bn | ₹42.69bn | ₹40.03bn | ₹39.21bn | ₹38.81bn | ₹33.52bn |
| Shares outstanding | 9,660m | 10,005m | 5,102m | 4,654m | 4,654m | 4,656m | 3,965m | 3,957m | 3,959m | 9,660m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −₹1.97bn | −₹6.75bn | ₹638.6m | ₹989.5m | −₹7.19bn | ₹1.15bn | ₹755.3m | −₹19.31bn | ₹3.58bn | ₹7.56bn |
| Capital spending | −₹33.4m | −₹5.7m | −₹1.3m | −₹23.7m | −₹37.1m | −₹6.9m | −₹21.1m | −₹97.0m | −₹297.4m | −₹192.1m |
| Free cash flow | −₹2.00bn | −₹6.75bn | ₹637.3m | ₹965.8m | −₹7.23bn | ₹1.14bn | ₹734.2m | −₹19.41bn | ₹3.28bn | ₹7.37bn |
| Dividends paid | — | — | — | — | — | — | — | −₹409.0m | −₹448.5m | −₹722.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ₹8.77bn | ₹9.27bn | ₹8.75bn | ₹8.25bn | ₹7.25bn | ₹6.99bn | ₹6.39bn | ₹5.05bn |
| Gross profit | ₹2.47bn | ₹1.89bn | ₹2.21bn | ₹1.93bn | ₹1.44bn | ₹1.60bn | ₹1.36bn | ₹1.02bn |
| Operating income | ₹2.36bn | ₹1.59bn | ₹1.96bn | ₹2.09bn | ₹1.64bn | ₹1.41bn | ₹1.10bn | ₹814.8m |
| Net income | ₹2.22bn | ₹1.53bn | ₹1.90bn | ₹2.10bn | ₹1.62bn | ₹947.8m | ₹1.48bn | ₹1.79bn |
| Diluted earnings per share | 0.23 | 0.16 | 0.19 | 0.21 | 0.16 | 0.09 | 0.29 | 0.35 |
| Cash from operations | — | — | — | ₹342.0m | — | −₹6.33bn | — | −₹18.0m |
| Capital spending | — | — | — | −₹8.0m | — | −₹5.0m | — | −₹1.0m |
| Free cash flow | — | — | — | ₹334.0m | — | −₹6.33bn | — | −₹19.0m |
| Total assets | — | ₹94.25bn | — | ₹89.15bn | — | ₹84.12bn | — | ₹75.19bn |
| Cash and short-term investments | ₹1.36bn | ₹1.36bn | ₹1.31bn | ₹1.35bn | ₹637.8m | ₹637.8m | ₹133.4m | ₹133.4m |
| Debt | — | ₹10.89bn | — | ₹15.94bn | — | ₹21.75bn | — | ₹40.09bn |
| Shareholders' equity | ₹81.74bn | ₹81.74bn | ₹72.38bn | ₹72.38bn | ₹61.93bn | ₹61.93bn | ₹34.28bn | ₹34.28bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 3.5% | -7.5% |
| Operating income | 50.8% | 13.9% | 1.0% |
| Net income | — | 63.0% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.4% | 16.8% | 16.8% | 13.1% |
| Operating margin | 21.6% | 15.1% | 12.6% | 9.2% |
| Net margin | 23.1% | 5.3% | 1.0% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.4 | 16.5 | -12.9 | -10.7 | -9.9 | 20.2 | 12.1 | — | 6.4 | 104.8 |
| Price to sales | 4.6 | 4.3 | 13.4 | 0.9 | 2.4 | 0.4 | 0.2 | 0.1 | 0.4 | 5.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2018.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.168 | 0.16 | 0.075 | 0.125 |
- 10-for-1 split · 16 Dec 2024
- 2-for-1 split · 6 Jul 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.