P 
1,120.00
+1.82%
Close of 9 Nov 2026, in ILA
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$152.9m
FY2015FY2024
Net income
$8.5m
FY2015FY2024
Free cash flow
$3.1m
FY2015FY2024
Shareholders' equity
$81.8m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $152.9m | $136.1m | $128.5m | $121.3m | $117.8m | $107.6m | $98.7m | $95.7m | $88.4m | $92.9m |
| Gross profit | $27.9m | $15.8m | $14.6m | $12.9m | $13.8m | $11.0m | $10.7m | $5.3m | $5.5m | $6.3m |
| Research and development | $2.6m | $1.5m | $641,000 | $614,000 | $363,000 | — | — | — | — | — |
| Operating income | $10.4m | −$127,000 | $707,000 | $1.3m | $3.8m | $1.9m | $3.8m | −$859,500 | −$387,300 | −$703,200 |
| Net income | $8.5m | −$1.4m | −$484,000 | −$503,000 | $3.3m | $1.6m | $4.3m | −$1.6m | −$309,400 | −$1.1m |
| Diluted earnings per share | 0.12 | -0.02 | -0.01 | -0.01 | 0.05 | 0.02 | 0.06 | -0.05 | -0.01 | -0.03 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $142.7m | $124.1m | $131.3m | $129.9m | $131.4m | $136.5m | $122.1m | $88.7m | $90.3m | $95.6m |
| Cash and short-term investments | $2.0m | $4.7m | $3.1m | $4.4m | $16.2m | $33.9m | $33.2m | $9.7m | $2.7m | $3.9m |
| Total liabilities | $60.9m | $47.0m | $47.0m | $45.3m | $46.5m | $44.8m | $28.6m | $28.4m | $28.5m | $28.0m |
| Debt | $20.8m | $15.4m | $18.4m | $13.9m | $14.1m | $14.0m | — | $3.6m | $5.9m | $6.6m |
| Shareholders' equity | $81.8m | $77.1m | $84.3m | $84.6m | $84.9m | $91.7m | $93.6m | $60.3m | $61.9m | $67.6m |
| Shares outstanding | 71m | 69m | 71m | 72m | 72m | 72m | 71m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | $10.0m | $15.7m | $7.9m | −$5.5m | −$152,000 | $10.3m | $5.1m | $6.7m | $5.6m | $5.0m |
| Capital spending | −$6.9m | −$7.7m | −$11.7m | −$4.9m | −$6.7m | −$6.2m | −$1.7m | −$2.0m | −$3.8m | −$6.0m |
| Free cash flow | $3.1m | $8.0m | −$3.7m | −$10.4m | −$6.9m | $4.1m | $3.4m | $4.6m | $1.9m | −$989,400 |
| Dividends paid | −$9.9m | — | — | — | −$10.3m | −$2.8m | −$4.0m | — | −$2.6m | −$4.6m |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $47.8m | $44.4m | $40.9m | $40.9m | $42.7m | $35.4m | $33.9m | $35.2m |
| Gross profit | $10.0m | $9.8m | $8.8m | $8.5m | $7.6m | $6.5m | $5.3m | $4.7m |
| Operating income | $4.8m | $4.9m | $4.2m | $3.7m | $3.2m | $2.3m | $1.3m | $688,000 |
| Net income | $4.2m | $1.4m | $4.6m | $2.3m | $2.5m | $2.0m | $1.6m | −$667,000 |
| Diluted earnings per share | 0.06 | 0.02 | 0.06 | 0.03 | 0.03 | 0.03 | 0.02 | -0.01 |
| Total assets | $162.8m | $157.0m | $151.5m | $142.7m | $135.9m | $128.9m | $125.3m | $124.1m |
| Cash and short-term investments | $4.4m | $1.9m | $1.9m | $2.0m | $2.3m | $3.2m | $3.2m | $4.7m |
| Debt | $28.6m | $29.7m | $19.5m | $18.7m | $16.9m | $13.2m | $15.6m | $13.6m |
| Shareholders' equity | $87.5m | $83.3m | $86.4m | $81.8m | $79.4m | $80.8m | $78.8m | $77.1m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.0% | 7.3% | 4.3% |
| Operating income | 102.4% | 40.4% | 28.5% |
| Net income | — | 40.4% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 13.2% | 12.6% | 10.6% |
| Operating margin | 3.6% | 2.3% | 2.3% | 1.7% |
| Net margin | 2.5% | 1.1% | 1.4% | 1.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|
| Price to earnings | 21.6 | -60.6 | -123.0 | -174.7 | 37.1 |
| Price to sales | 1.2 | 0.6 | 0.5 | 0.7 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 11 Jun 2025.
| FY2025 | FY2024 | FY2020 | FY2019 | FY2018 | FY2016 | FY2015 | FY2014 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.25 | 0.511 | 0.472 | 0.14 | 0.222 | 0.272 | 0.454 | 0.301 |
- 1.031-for-1 split · 22 Nov 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.