P
57
+3.64%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in IDR, from our data supplier.
Revenue
IDR 232.84bn
FY2016FY2025
Net income
−IDR 11.15bn
FY2016FY2025
Free cash flow
−IDR 6.89bn
FY2016FY2025
Shareholders' equity
IDR 68.36bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 232.84bn | IDR 246.98bn | IDR 273.94bn | IDR 228.29bn | IDR 161.84bn | IDR 46.60bn | IDR 62.72bn | IDR 176.51bn | IDR 135.43bn | IDR 66.45bn |
| Operating income | −IDR 9.72bn | IDR 1.53bn | IDR 9.28bn | IDR 7.15bn | IDR 3.03bn | −IDR 411.9m | −IDR 8.69bn | −IDR 9.77bn | IDR 465.5m | −IDR 10.51bn |
| Net income | −IDR 11.15bn | −IDR 348.9m | IDR 9.20bn | IDR 4.93bn | IDR 1.28bn | −IDR 15.96bn | −IDR 10.26bn | −IDR 8.39bn | IDR 370.5m | −IDR 10.37bn |
| Diluted earnings per share | -9.56 | -0.30 | 7.89 | 4.23 | 1.10 | -13.68 | -8.79 | -7.19 | 0.32 | -8.89 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | IDR 100.27bn | IDR 92.21bn | IDR 104.55bn | IDR 102.81bn | IDR 109.00bn | IDR 103.35bn | IDR 124.74bn | IDR 117.42bn | IDR 140.81bn | IDR 42.64bn |
| Cash and short-term investments | IDR 2.73bn | IDR 3.04bn | IDR 16.99bn | IDR 4.85bn | IDR 1.96bn | IDR 16.59bn | IDR 19.51bn | IDR 22.14bn | IDR 65.24bn | IDR 4.67bn |
| Total liabilities | IDR 34.34bn | IDR 26.77bn | IDR 37.72bn | IDR 41.63bn | IDR 43.97bn | IDR 39.68bn | IDR 40.50bn | IDR 28.97bn | IDR 44.94bn | IDR 68.41bn |
| Debt | IDR 20.52bn | IDR 16.85bn | IDR 29.61bn | IDR 29.04bn | IDR 16.28bn | IDR 15.49bn | IDR 15.88bn | IDR 7.88bn | IDR 8.00bn | IDR 35.99bn |
| Shareholders' equity | IDR 68.36bn | IDR 67.87bn | IDR 69.27bn | IDR 63.62bn | IDR 67.45bn | IDR 66.10bn | IDR 86.67bn | IDR 90.89bn | IDR 98.30bn | −IDR 22.64bn |
| Shares outstanding | 1,167m | 1,167m | 1,167m | 1,167m | 1,167m | 1,167m | 1,167m | 1,167m | 1,167m | 1,167m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −IDR 5.78bn | −IDR 680.8m | IDR 11.31bn | IDR 4.93bn | −IDR 9.39bn | IDR 12.40bn | −IDR 12.04bn | −IDR 34.74bn | −IDR 13.37bn | −IDR 8.80bn |
| Capital spending | −IDR 1.11bn | −IDR 743.4m | −IDR 312.4m | −IDR 671.3m | −IDR 3.66bn | −IDR 2.47bn | −IDR 3.98bn | −IDR 354.1m | −IDR 18.68bn | −IDR 1.29bn |
| Free cash flow | −IDR 6.89bn | −IDR 1.42bn | IDR 11.00bn | IDR 4.26bn | −IDR 13.05bn | IDR 9.93bn | −IDR 16.02bn | −IDR 35.09bn | −IDR 32.05bn | −IDR 10.08bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | IDR 140.11bn | IDR 62.15bn | IDR 65.89bn | IDR 43.07bn | IDR 63.24bn | IDR 60.64bn | IDR 61.07bn | IDR 50.51bn |
| Operating income | IDR 7.44bn | −IDR 2.27bn | −IDR 7.97bn | −IDR 1.55bn | −IDR 53.8m | −IDR 393.3m | IDR 4.44bn | −IDR 5.46bn |
| Net income | IDR 9.38bn | −IDR 2.59bn | −IDR 8.29bn | −IDR 1.83bn | −IDR 362.1m | −IDR 668.0m | IDR 3.53bn | −IDR 5.70bn |
| Diluted earnings per share | 8.04 | -2.22 | -7.11 | -1.57 | -0.31 | -0.57 | 3.02 | -4.88 |
| Cash from operations | −IDR 8.11bn | IDR 6.19bn | −IDR 13.98bn | IDR 11.47bn | IDR 386.0m | −IDR 3.66bn | −IDR 11.54bn | IDR 11.84bn |
| Capital spending | −IDR 727.0m | −IDR 191.0m | −IDR 4.0m | −IDR 230.0m | −IDR 245.0m | −IDR 635.0m | −IDR 295.0m | −IDR 28.0m |
| Free cash flow | −IDR 8.83bn | IDR 6.00bn | −IDR 13.98bn | IDR 11.24bn | IDR 141.0m | −IDR 4.30bn | −IDR 11.83bn | IDR 11.82bn |
| Total assets | IDR 113.09bn | IDR 94.10bn | IDR 100.27bn | IDR 85.50bn | IDR 95.50bn | IDR 93.82bn | IDR 92.21bn | IDR 90.39bn |
| Cash and short-term investments | IDR 747.3m | IDR 6.56bn | IDR 2.73bn | IDR 7.27bn | IDR 1.27bn | IDR 1.87bn | IDR 3.04bn | IDR 18.68bn |
| Debt | IDR 21.92bn | IDR 18.93bn | IDR 20.52bn | IDR 10.97bn | IDR 16.50bn | IDR 15.34bn | IDR 14.17bn | IDR 10.45bn |
| Shareholders' equity | IDR 75.08bn | IDR 65.73bn | IDR 68.36bn | IDR 65.02bn | IDR 66.83bn | IDR 67.19bn | IDR 67.87bn | IDR 63.75bn |
Financial ratios
Data as of 17 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Operating margin | -4.2% | 0.6% | 3.4% | 3.1% | 1.9% | -0.9% |
| Net margin | -4.8% | -0.1% | 3.4% | 2.2% | 0.8% | -34.2% |
| Return on equity | -16.3% | -0.5% | 13.3% | 7.8% | 1.9% | -24.1% |
| Return on assets | -11.1% | -0.4% | 8.8% | 4.8% | 1.2% | -15.4% |
| Free cash flow yield | -9.1% | 0.1% | 22.6% | 10.9% | -11.2% | 29.0% |
| Revenue growth | -5.7% | -9.8% | 20.0% | 41.1% | 247.3% | -25.7% |
| Earnings growth | 3096.2% | -103.8% | 86.6% | 285.9% | -108.0% | 55.6% |
| Current ratio | 3.53x | 7.68x | 4.47x | 2.37x | 2.28x | 2.97x |
| Debt to equity | 0.31x | 0.21x | 0.36x | 0.46x | 0.24x | 0.23x |
| Equity ratio | 68.2% | 73.6% | 66.3% | 61.9% | 61.9% | 64.0% |
| Interest coverage | -8.77x | 1.23x | 9.72x | 4.60x | 1.54x | -0.17x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.7% | 38.0% | 10.6% |
| Operating income | — | 88.2% | 5.0% |
| Net income | — | -6.9% | -2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -1.7% | 0.8% | 0.9% | -1.4% |
| Net margin | -2.4% | 0.3% | -1.0% | -3.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.3 | -167.2 | 6.3 | 20.6 | 257.4 | -40.6 | -125.1 | -744.4 | — |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.4 | 2.0 | 13.9 | 20.5 | 35.4 | 2.2 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.