P 
0.50
+24.53%
Close of 9 Nov 2026, in USD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$9.0m
FY2016FY2025
Net income
−$100,463
FY2016FY2025
Free cash flow
−$221,530
FY2016FY2025
Shareholders' equity
$11.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.0m | $9.5m | $17.0m | $19.4m | $20.1m | $21.6m | $19.5m | $17.8m | $15.6m | $19.5m |
| Gross profit | $2.9m | $2.5m | $5.1m | $4.9m | $5.4m | $6.7m | $6.2m | $5.7m | $3.6m | $5.8m |
| Operating income | −$637,662 | −$1.3m | $1.1m | $1.2m | −$3.9m | $2.2m | $1.7m | $1.1m | −$1.4m | −$91,759 |
| Net income | −$100,463 | −$777,619 | $1.3m | $1.0m | −$2.1m | $2.1m | $2.1m | $1.3m | −$1.4m | −$256,575 |
| Diluted earnings per share | -0.00 | -0.03 | 0.06 | 0.04 | -0.09 | 0.09 | 0.09 | 0.06 | -0.06 | -0.01 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $13.7m | $16.3m | $19.9m | $20.7m | $23.9m | $29.9m | $26.6m | $25.4m | $22.4m | $24.0m |
| Cash and short-term investments | — | — | — | — | — | $17.1m | $15.5m | $16.1m | $11.8m | $13.8m |
| Total liabilities | $1.7m | $2.6m | $3.8m | $4.1m | $5.0m | $7.2m | $6.0m | $5.1m | $1.6m | $2.2m |
| Debt | — | — | — | — | — | $1.9m | $78,109 | $59,795 | $63,042 | $31,020 |
| Shareholders' equity | $11.9m | $13.7m | $16.1m | $16.6m | $18.9m | $22.7m | $20.6m | $20.3m | $20.7m | $21.8m |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$214,886 | −$566,701 | $1.9m | $592,457 | $804,842 | $1.5m | −$2.2m | $3.7m | −$1.7m | $709,653 |
| Capital spending | −$6,644 | −$159,743 | −$7,251 | −$19,269 | −$10,845 | −$55,657 | −$57,379 | −$122,009 | −$56,973 | −$1.8m |
| Free cash flow | −$221,530 | −$726,444 | $1.9m | $573,188 | $793,997 | $1.5m | −$2.3m | $3.6m | −$1.8m | −$1.1m |
| Dividends paid | −$1.7m | −$1.7m | −$1.7m | −$3.4m | −$1.7m | −$1.7m | −$1.7m | −$1.7m | −$1.7m | −$1.7m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $2.3m | $2.7m | $2.3m | $2.1m | $2.0m | $2.4m | $2.5m | $2.3m |
| Gross profit | $691,734 | $902,041 | $722,374 | $748,935 | $574,262 | $818,726 | $768,109 | $726,570 |
| Operating income | −$71,812 | $144,676 | −$94,535 | −$133,272 | −$313,877 | −$98,322 | −$92,191 | −$154,130 |
| Net income | −$14,219 | $232,986 | $32,860 | −$102 | −$204,250 | $95,353 | $8,536 | $16,111 |
| Diluted earnings per share | -0.00 | 0.01 | 0.00 | -0.00 | -0.01 | 0.00 | 0.00 | 0.00 |
| Total assets | $11.4m | $11.5m | $13.5m | $13.7m | $13.6m | $13.9m | $16.1m | $16.3m |
| Shareholders' equity | $10.4m | $10.5m | $10.2m | $11.9m | $11.9m | $12.1m | $12.0m | $13.7m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.6% | -16.0% | -9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.3% | 28.0% | 28.4% | 29.2% |
| Operating margin | -10.4% | 0.7% | -1.3% | 0.9% |
| Net margin | -4.7% | 2.6% | 1.5% | 2.5% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -136.8 | -16.2 | 18.4 | 18.0 | -11.3 | 16.3 | 9.6 | 18.0 | -8.5 | -88.8 |
| Price to sales | 1.5 | 1.3 | 1.4 | 0.9 | 1.2 | 1.6 | 1.0 | 1.3 | 0.8 | 1.2 |
Share price return
Finished calendar years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Return | -2% | -44% | 34% | -29% | -23% | 53% | -14% | 84% | -37% | -13% |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 28 Feb 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|
| Paid in the year | 0.075 | 0.075 | 0.075 | 0.15 | 0.075 | 0.075 | 0.075 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.