P 
22
0.00%
Close of 9 Nov 2026, in IDR
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in USD, from our data supplier.
Revenue
$319.9m
FY2015FY2024
Net income
−$448.3m
FY2015FY2024
Free cash flow
−$5.6m
FY2015FY2024
Shareholders' equity
−$103.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $319.9m | $581.6m | $690.0m | $689.4m | $684.9m | $665.0m | $611.4m | $549.4m | $482.2m | $418.6m |
| Gross profit | $24.9m | $65.2m | $81.3m | $77.5m | $91.2m | $88.4m | $81.3m | $76.6m | $65.3m | $53.6m |
| Operating income | −$4.5m | $34.0m | $44.8m | $41.4m | $55.0m | $46.5m | $36.5m | $28.0m | $22.0m | $17.1m |
| Net income | −$448.3m | −$1.2m | $3.7m | $16.1m | $23.7m | $20.2m | $18.3m | $9.3m | $14.6m | $9.4m |
| Diluted earnings per share | -0.02 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | $257.6m | $696.8m | $724.6m | $696.6m | $693.1m | $658.4m | $579.1m | $573.4m | $519.5m | $442.8m |
| Cash and short-term investments | $18.9m | $26.8m | $82.3m | $36.1m | $45.7m | $89.2m | $72.4m | $79.6m | $78.4m | $73.6m |
| Total liabilities | $361.3m | $353.3m | $380.1m | $403.1m | $415.8m | $402.4m | $341.0m | $353.1m | $308.8m | $245.9m |
| Debt | $336.5m | $326.7m | $345.7m | $315.2m | $313.2m | $311.2m | $257.0m | $240.0m | $205.7m | $141.0m |
| Shareholders' equity | −$103.6m | $343.5m | $344.6m | $293.5m | $277.4m | $256.0m | $238.0m | $220.3m | $210.8m | $197.0m |
| Shares outstanding | 21,482m | 21,482m | 9,394m | 9,394m | 9,394m | 9,394m | 9,394m | 9,394m | 9,394m | 6,478m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −$4.6m | −$30.4m | $13.8m | −$3.4m | −$31.8m | −$19.4m | −$11.4m | −$21.5m | −$35.8m | −$26.9m |
| Capital spending | −$1.0m | −$5.0m | −$3.1m | −$4.4m | −$9.0m | −$11.6m | −$11.3m | −$10.0m | −$20.9m | −$63.2m |
| Free cash flow | −$5.6m | −$35.4m | $10.7m | −$7.8m | −$40.8m | −$30.9m | −$22.7m | −$31.5m | −$56.8m | −$90.1m |
| Dividends paid | — | — | — | −$1.2m | — | −$944,100 | −$901,000 | −$1.4m | −$954,600 | −$479,900 |
Latest quarters
By quarter end
| Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | Dec 2023 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | $82.2m | $68.3m | $51.8m | $73.4m | $87.6m | $66.7m | $92.3m | $150.0m |
| Gross profit | $6.7m | $6.9m | $4.1m | $4.1m | $10.4m | −$476,700 | $10.9m | $16.1m |
| Operating income | $1.5m | $258,500 | −$1.9m | −$4.9m | $4.5m | −$9.2m | $5.1m | $8.2m |
| Net income | −$671,700 | −$17,700 | $94.6m | −$4.6m | −$7.1m | −$436.7m | $124,900 | −$3.7m |
| Diluted earnings per share | — | — | 0.00 | -0.00 | -0.00 | -0.02 | — | -0.00 |
| Total assets | $254.5m | $263.0m | $255.3m | $257.6m | $286.4m | $291.0m | $698.6m | $696.8m |
| Cash and short-term investments | $13.8m | $9.4m | $9.0m | $18.9m | $13.2m | $11.2m | $20.7m | $26.8m |
| Debt | $84.8m | $85.4m | $80.5m | $181.6m | $181.3m | $181.3m | $170.7m | $172.0m |
| Shareholders' equity | $146.6m | $147.3m | $147.3m | −$103.6m | −$100.3m | −$93.2m | $343.6m | $343.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -22.6% | -13.6% | -0.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.0% | 10.9% | 11.8% | 12.4% |
| Operating margin | 3.3% | 5.1% | 6.0% | 5.5% |
| Net margin | -49.9% | -18.8% | -10.6% | -5.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.1 | -49.8 | 10.7 | 3.5 | 3.8 | 9.2 | 11.0 | 20.9 | 11.5 | 15.0 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jul 2019.
| FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2012 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.845 | 0.25 |
- 4-for-1 split · 15 Jun 2011
- 5-for-1 split · 10 Jan 2003
- 2-for-1 split · 9 Jun 1997
- 3-for-1 split · 5 Aug 1992
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.