GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
P

Panca Budi Idaman Tbk PT PBID.JK · IDR

Materials · IDX · 🇮🇩 Indonesia

Compare

605

+2.54%

Close of 9 Nov 2026, in IDR

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in IDR, from our data supplier.

FY2025

Revenue

IDR 5.19trn

FY2016FY2025

Net income

IDR 400.59bn

FY2016FY2025

Free cash flow

IDR 317.73bn

FY2016FY2025

Shareholders' equity

IDR 2.94trn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueIDR 5.19trnIDR 5.25trnIDR 4.70trnIDR 5.03trnIDR 4.44trnIDR 3.87trnIDR 4.63trnIDR 4.35trnIDR 3.49trnIDR 3.17trn
Gross profitIDR 925.97bnIDR 1.05trnIDR 862.07bnIDR 830.31bnIDR 879.50bnIDR 818.68bnIDR 601.92bnIDR 619.75bnIDR 520.64bnIDR 390.43bn
Operating incomeIDR 501.92bnIDR 613.36bnIDR 481.44bnIDR 461.51bnIDR 523.92bnIDR 488.54bnIDR 308.77bnIDR 389.05bnIDR 324.59bnIDR 226.32bn
Net incomeIDR 400.59bnIDR 484.97bnIDR 374.15bnIDR 352.86bnIDR 413.89bnIDR 371.60bnIDR 222.90bnIDR 294.51bnIDR 227.87bnIDR 136.11bn
Diluted earnings per share53.4164.6649.89188.1955.1949.5529.7239.2735.0630.02

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsIDR 3.48trnIDR 3.58trnIDR 3.20trnIDR 3.04trnIDR 2.80trnIDR 2.42trnIDR 2.34trnIDR 2.30trnIDR 1.82trnIDR 1.35trn
Cash and short-term investmentsIDR 381.20bnIDR 571.40bnIDR 378.87bnIDR 303.03bnIDR 241.51bnIDR 493.50bnIDR 393.88bnIDR 209.49bnIDR 318.99bnIDR 21.91bn
Total liabilitiesIDR 535.64bnIDR 623.37bnIDR 565.83bnIDR 594.34bnIDR 500.35bnIDR 492.49bnIDR 670.69bnIDR 751.60bnIDR 503.77bnIDR 561.82bn
DebtIDR 166.96bnIDR 184.35bnIDR 198.61bnIDR 263.52bnIDR 119.36bnIDR 121.69bnIDR 251.59bnIDR 348.33bnIDR 155.33bnIDR 288.57bn
Shareholders' equityIDR 2.94trnIDR 2.95trnIDR 2.62trnIDR 2.44trnIDR 2.29trnIDR 1.92trnIDR 1.66trnIDR 1.52trnIDR 1.30trnIDR 771.30bn
Shares outstanding7,500m7,500m7,500m1,875m7,500m7,500m7,500m7,500m6,500m4,533m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsIDR 386.95bnIDR 499.89bnIDR 508.73bnIDR 374.45bnIDR 140.39bnIDR 536.06bnIDR 550.46bn−IDR 259.93bnIDR 147.17bnIDR 89.99bn
Capital spending−IDR 69.22bn−IDR 51.16bn−IDR 74.96bn−IDR 97.09bn−IDR 222.75bn−IDR 97.03bn−IDR 151.57bn−IDR 77.88bn−IDR 35.69bn−IDR 50.28bn
Free cash flowIDR 317.73bnIDR 448.72bnIDR 433.76bnIDR 277.36bn−IDR 82.37bnIDR 439.03bnIDR 398.90bn−IDR 337.81bnIDR 111.48bnIDR 39.72bn
Dividends paid−IDR 412.50bn−IDR 300.00bn−IDR 187.50bn−IDR 206.25bn−IDR 187.50bn−IDR 110.63bn−IDR 93.75bn−IDR 80.63bn−IDR 80.63bn−IDR 80.63bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueIDR 1.83trnIDR 1.30trnIDR 1.30trnIDR 1.34trnIDR 1.27trnIDR 1.28trnIDR 1.36trnIDR 1.40trn
Gross profitIDR 472.55bnIDR 283.20bnIDR 258.69bnIDR 231.38bnIDR 217.20bnIDR 231.68bnIDR 263.49bnIDR 266.51bn
Operating incomeIDR 380.51bnIDR 173.29bnIDR 121.74bnIDR 136.95bnIDR 117.70bnIDR 124.82bnIDR 120.72bnIDR 166.21bn
Net incomeIDR 284.39bnIDR 126.07bnIDR 100.31bnIDR 106.78bnIDR 91.72bnIDR 101.78bnIDR 100.95bnIDR 131.58bn
Diluted earnings per share37.9216.8113.3714.2412.2313.5713.4617.54
Cash from operationsIDR 215.65bnIDR 57.28bnIDR 72.75bnIDR 238.31bnIDR 69.28bnIDR 6.61bnIDR 172.83bnIDR 13.76bn
Capital spending−IDR 8.50bn−IDR 17.09bn−IDR 6.14bn−IDR 28.73bn−IDR 16.65bn−IDR 18.09bn−IDR 8.39bn−IDR 12.61bn
Free cash flowIDR 207.16bnIDR 40.19bnIDR 66.61bnIDR 209.58bnIDR 52.63bn−IDR 11.48bnIDR 164.44bnIDR 1.15bn
Total assetsIDR 3.69trnIDR 3.66trnIDR 3.48trnIDR 3.32trnIDR 3.24trnIDR 3.56trnIDR 3.58trnIDR 3.31trn
Cash and short-term investmentsIDR 201.09bnIDR 433.22bnIDR 381.20bnIDR 274.55bnIDR 147.85bnIDR 494.69bnIDR 571.40bnIDR 476.03bn
DebtIDR 187.88bnIDR 208.00bnIDR 173.62bnIDR 114.89bnIDR 188.22bnIDR 176.33bnIDR 184.35bnIDR 244.72bn
Shareholders' equityIDR 2.95trnIDR 3.06trnIDR 2.94trnIDR 2.84trnIDR 2.73trnIDR 3.06trnIDR 2.95trnIDR 2.71trn

Financial ratios

Data as of 26 Aug 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin17.8%20.0%18.3%16.5%19.8%21.2%
Operating margin9.7%11.7%10.2%9.2%11.8%12.6%
Net margin7.7%9.2%8.0%7.0%9.3%9.6%
Return on equity13.6%16.4%14.3%14.5%18.1%19.3%
Return on assets11.5%13.5%11.7%11.6%14.8%15.3%
Free cash flow yield11.6%14.0%14.8%47.9%9.2%16.1%
Revenue growth-1.0%11.5%-6.5%13.3%14.8%-16.5%
Earnings growth-17.4%29.6%6.0%-14.7%11.4%66.7%
Current ratio5.04x4.40x4.11x3.77x3.78x3.80x
Debt to equity0.04x0.06x0.06x0.10x0.05x0.05x
Equity ratio84.4%82.4%82.1%80.2%81.9%79.4%
Interest coverage37.62x36.76x56.56x28.86x42.66x32.74x
Buybacks as a share of market value0.0%0.0%-300.0%75.0%0.0%0.0%

Growth per year

Compound annual rate

3 years5 years10 years
Revenue1.1%6.1%6.4%
Operating income2.8%0.5%25.5%
Net income4.3%1.5%41.3%

Average margins

Over each period

1 year3 years5 years10 years
Gross margin18.9%18.2%18.8%16.4%
Operating margin10.7%10.2%10.8%9.3%
Net margin8.5%8.0%8.4%7.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings9.18.06.62.17.37.28.27.36.2
Price to sales0.70.70.50.10.70.70.40.50.4

Dividends and splits

Per share, in the currency the company pays

Paid for 8 years. Last went ex-dividend on 21 May 2026.

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Paid in the year53.0055.0040.0025.0027.5025.0014.7512.50
  • 4-for-1 split · 31 May 2024

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.