P 
0.49
-8.41%
Close of 9 Nov 2026, in PLN
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in PLN, from our data supplier.
Revenue
PLN 3.6m
FY2016FY2025
Net income
PLN 110,000
FY2016FY2025
Free cash flow
−PLN 849,000
FY2016FY2025
Shareholders' equity
PLN 8.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 3.6m | PLN 4.6m | PLN 962,000 | PLN 2.0m | PLN 1.2m | PLN 282,000 | PLN 2.0m | PLN 3.5m | PLN 6.4m | PLN 6.3m |
| Research and development | — | — | — | — | — | PLN 8 | — | PLN 1 | PLN 1 | PLN 0 |
| Operating income | −PLN 88,000 | −PLN 156,000 | −PLN 705,000 | −PLN 449,000 | −PLN 789,000 | −PLN 2.7m | −PLN 2.0m | −PLN 2.8m | −PLN 5.5m | −PLN 5.0m |
| Net income | PLN 110,000 | −PLN 93,000 | PLN 278,000 | −PLN 302,000 | −PLN 215,000 | −PLN 3.2m | −PLN 8.5m | −PLN 2.8m | −PLN 4.1m | −PLN 4.7m |
| Diluted earnings per share | 0.01 | -0.01 | 0.03 | -0.03 | -0.02 | -0.31 | -0.81 | -0.27 | -0.39 | -0.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | PLN 10.2m | PLN 11.0m | PLN 12.0m | PLN 10.3m | PLN 10.5m | PLN 10.8m | PLN 14.4m | PLN 21.0m | PLN 24.2m | PLN 28.9m |
| Cash and short-term investments | PLN 2.7m | PLN 2.9m | PLN 3.2m | PLN 3.8m | PLN 6.5m | PLN 7.2m | PLN 9.3m | PLN 4.6m | PLN 3.6m | PLN 5.6m |
| Total liabilities | PLN 1.3m | PLN 2.2m | PLN 3.1m | PLN 1.7m | PLN 1.6m | PLN 1.7m | PLN 2.0m | PLN 3.6m | PLN 3.4m | PLN 4.1m |
| Debt | — | — | — | — | PLN 62,000 | PLN 100,000 | PLN 71,000 | PLN 305,000 | PLN 1.7m | PLN 2.1m |
| Shareholders' equity | PLN 8.9m | PLN 8.8m | PLN 8.9m | PLN 8.6m | PLN 8.9m | PLN 9.1m | PLN 12.4m | PLN 17.4m | PLN 20.8m | PLN 24.8m |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 10m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −PLN 849,000 | −PLN 659,000 | −PLN 1.7m | −PLN 2.3m | −PLN 1.2m | −PLN 2.0m | −PLN 1.6m | −PLN 1.2m | −PLN 2.1m | −PLN 2.1m |
| Capital spending | — | — | — | — | −PLN 3,000 | −PLN 3,000 | −PLN 3,000 | −PLN 19,000 | −PLN 7,000 | −PLN 7,000 |
| Free cash flow | −PLN 849,000 | −PLN 659,000 | −PLN 1.7m | −PLN 2.3m | −PLN 1.3m | −PLN 2.0m | −PLN 1.6m | −PLN 1.2m | −PLN 2.2m | −PLN 2.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | PLN 58,000 | PLN 869,000 | PLN 976,000 | PLN 75,000 | PLN 1.7m | PLN 905,000 | PLN 2.7m | PLN 83,000 |
| Operating income | −PLN 244,000 | −PLN 108,000 | −PLN 82,000 | −PLN 277,000 | PLN 78,000 | −PLN 136,000 | PLN 142,000 | −PLN 162,000 |
| Net income | −PLN 151,000 | −PLN 140,000 | PLN 259,000 | −PLN 180,000 | PLN 152,000 | −PLN 121,000 | −PLN 237,000 | PLN 334,000 |
| Diluted earnings per share | -0.01 | -0.01 | 0.02 | -0.02 | 0.01 | -0.01 | -0.02 | 0.03 |
| Cash from operations | — | — | — | — | — | — | — | −PLN 1.0m |
| Total assets | PLN 11.7m | PLN 10.2m | PLN 10.2m | PLN 10.0m | PLN 10.2m | PLN 10.1m | PLN 11.0m | PLN 13.5m |
| Cash and short-term investments | PLN 3.2m | PLN 2.7m | PLN 2.7m | PLN 3.3m | PLN 4.0m | PLN 2.6m | PLN 2.9m | PLN 2.9m |
| Shareholders' equity | PLN 8.6m | PLN 8.8m | PLN 8.9m | PLN 8.7m | PLN 8.8m | PLN 8.7m | PLN 8.8m | PLN 9.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 22.6% | 66.5% | -9.9% |
| Operating income | -41.9% | -49.5% | -15.5% |
| Net income | — | — | -13.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -3.0% | -12.6% | -38.8% | -50.1% |
| Net margin | 0.2% | -0.1% | -27.5% | -56.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.0 | -59.7 | 23.7 | -9.3 | -8.6 | -0.6 | -0.1 | -0.5 | -0.9 | -2.2 |
| Price to sales | 1.2 | 1.2 | 6.9 | 1.4 | 1.6 | 7.0 | 0.6 | 0.4 | 0.6 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 10-to-1 reverse split · 28 Feb 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.